EN DE

Donpon Precision Inc (3290) Fair Value & Analysis

Industrials · TW · Market cap 5.5B TWD

DP Donpon Precision Inc 3290 · TWO
Price54.90 TWD
Fair Value40.93 TWD
Upside-25.5%
Quality46/100
Watch Donpon Precision Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 15.3% net margin
Low debt · negative free cash flow
2.46% dividend yield
Ranks above peers (8/13)
Moderate moat 46/100
Evidence: High Range 28.65 TWD – 53.21 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Share price −19.7% over the past month.

Below-average quality, and screening another 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (53.21 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (28.65 TWD to 53.21 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

71.30 TWD 11.41 TWD Fair Value 40.93 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 11.41 TWD – 71.30 TWD · fair‑value band 28.65 TWD – 53.21 TWD · the 54.90 TWD price screens above the 40.93 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Donpon Precision Inc (3290) currently trades at 54.90 TWD, while our model-based Fair Value estimate is 40.93 TWD, implying the stock looks roughly 25.5% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Donpon Precision Inc generated revenue of 2.7B TWD at a net margin of 15.3%. Revenue grew 83.7% year over year. It earns a return on equity of 17.5%. Net debt stands at 467M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 28.65 TWD (bear case) to 53.21 TWD (bull case); at 54.90 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 118% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -25%, 3290 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 21.29 TWD 23.50 TWD 32.40 TWD 76
ROIC Compounder 28.03 TWD 33.52 TWD 39.52 TWD 72
Gordon GGM 11.92 TWD 18.47 TWD 25.41 TWD 70
All 15 models by family
Earnings-Based
Graham-Dodd 16.65 TWD 36.62 TWD 46.70 TWD 54
PEG = 1.0 5.83 TWD 8.32 TWD 10.82 TWD 46
EPV 27.64 TWD 31.77 TWD 35.34 TWD 59
Dividend Discount
Gordon GGM 11.92 TWD 18.47 TWD 25.41 TWD 70
DDM Multi-Stage 11.92 TWD 17.00 TWD 22.49 TWD 61
Multiples
P/E Multiple 38.56 TWD 51.41 TWD 64.26 TWD 63
P/S Multiple 31.21 TWD 41.62 TWD 52.02 TWD 58
P/B Multiple 31.21 TWD 41.62 TWD 52.02 TWD 55
EV/EBIT 49.86 TWD 65.99 TWD 82.13 TWD 53
EV/EBITDA 55.73 TWD 73.82 TWD 91.92 TWD 54
EV/Revenue 33.93 TWD 47.85 TWD 61.77 TWD 43
Asset-Based
NCAV (Graham) 12.24 TWD 16.41 TWD 24.49 TWD 50
Economic Profit
Residual Income 21.29 TWD 23.50 TWD 32.40 TWD 76
ROIC Compounder 28.03 TWD 33.52 TWD 39.52 TWD 72
Growth Earnings
Growth-Adj P/E 28.65 TWD 40.93 TWD 53.21 TWD 68

Widest divergence: Multiples (47.85 TWD) versus Asset-Based (16.41 TWD). Highest evidence: Residual Income (76).

Notify me when 3290 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.7B TWD
Revenue growth (YoY) +83.7%
Net margin 15.3%
Return on equity 17.5%
Free cash flow −297M TWD FY2025
P/E ratio 30.5
More key figures
Operating margin -2.6%
EPS (TTM) 2.01 TWD
Dividend yield 2.5%
EPS growth (YoY) +484%
Net debt 467M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 72

Profitability 37
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Donpon Precision Inc. operates as an OEM provider specializing in mold design, injection molding, coating, printing, and assembly of plastic components in Taiwan, China, Thailand, and internationally.

Full company description

Donpon Precision Inc. operates as an OEM provider specializing in mold design, injection molding, coating, printing, and assembly of plastic components in Taiwan, China, Thailand, and internationally. The company offers automotive products, such as triple cam car recorders, automotive cameras, camera self-clean systems, front rear parking sensors, smirrors, indoor IR cameras, rear cameras, and 360 aroundview systems, as well as electronic parking brake, multi steering, and master window switches. It also provides consumer products, including head mounted earphone shell, headsets, camera casing accessories, metal products, desktop surveillance cameras, power banks and adapters, and other accessories; and nebulizers. The company was founded in 1995 and is based in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Donpon Precision Inc reported revenue of 2.3B TWD in FY2025 versus 1.7B TWD in FY2021, a compound +7.9%/yr. Reported net income was 221M TWD in FY2025, compounding +30.3%/yr from FY2021.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.3B TWD
Latest YoY
+18.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Revenue +7.9%/yr
FY21 1.7B TWD
FY22 1.8B TWD
FY23 1.9B TWD
FY24 2.0B TWD
FY25 2.3B TWD
Net income +30.3%/yr
FY21 76.7M TWD
FY22 117M TWD
FY23 121M TWD
FY24 251M TWD
FY25 221M TWD

3290 screens 25% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Donpon Precision Inc Fair Value". https://www.fairvalue-calculator.com/stock/3290

Peer Group

Electrical Equipment & Parts · 530 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −25% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 84% · Top 25%
Dividend yield (TTM) 2.5% · Top 25%
Debt / equity 0.46× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 30.5× · Cheaper than median
P/B 2.50× · Pricier than median
P/S (TTM) 2.02× · Pricier than median
EV/EBITDA 14.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 70 · sector 26
HEALTH 77 · sector 97
DIVIDEND 49 · sector 19

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Donpon Precision Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Donpon Precision Inc (3290) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 40.93 TWD versus a price of 54.90 TWD, about −25% (overvalued).
What is the fair value of 3290?
Our model-based fair value for Donpon Precision Inc is 40.93 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 54.90 TWD.
What is the quality score of 3290?
Donpon Precision Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Donpon Precision Inc (3290)?
Donpon Precision Inc reported trailing-twelve-month revenue of about 2.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3290?
The net profit margin of Donpon Precision Inc is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Donpon Precision Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.