Donpon Precision (3290) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Donpon Precision stock TWD 25.49, price TWD 43.35, that is 41.2% below the price, quality 47 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 11.64 TWD – 71.30 TWD · fair‑value band 19.93 TWD – 27.68 TWD · the 43.35 TWD price screens above the 25.49 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Donpon Precision in your weekly email
Every Wednesday you see whether Donpon Precision is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Donpon Precision Inc. operates as an OEM provider specializing in mold design, injection molding, coating, printing, and assembly of plastic components in Taiwan, China, Thailand, and internationally.
Show moreShow less
The company offers automotive products, such as triple cam car recorders, automotive cameras, camera self-clean systems, front rear parking sensors, smirrors, indoor IR cameras, rear cameras, and 360 aroundview systems, as well as electronic parking brake, multi steering, and master window switches.
It also provides consumer products, including head mounted earphone shell, headsets, camera casing accessories, metal products, desktop surveillance cameras, power banks and adapters, and other accessories; and nebulizers. The company was founded in 1995 and is based in Taoyuan City, Taiwan.
Stock analysis
Donpon Precision (3290) currently trades at 43.35 TWD, while our model-based Fair Value estimate is 25.49 TWD, 41% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 55.39 TWD per share, and 4 of the 15 models we run sit above the 43.35 TWD price.
Bear case: the Dividend Discount group reads lowest at 13.54 TWD, and 11 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 19.93 TWD (bear) to 27.68 TWD (bull), the price of 43.35 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Donpon Precision reported revenue of 2.3B TWD in FY2025 versus 1.7B TWD in FY2021, a compound +7.9%/yr. Reported net income was 221M TWD in FY2025, compounding +30.3%/yr from FY2021.
Key figures
Market cap 3.9B TWD (≈ $119M) Micro · P/E ratio 7.5 · P/S ratio 1.24 · EPS (TTM) 5.81 TWD · Dividend yield 3.5% · Net margin 16.8% · Return on equity 24.7% · Return on assets (EBIT) 5.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −41%, 3290 screens richer than that median.
Fair Value models
Bear19.93 TWDFair Value 25.49 TWDBull27.68 TWD
Price 43.35 TWD · Downside -41.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3.70 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+18.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+37.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+33.6%
Dividend (yield on the price)3.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 15%
2025 sits 113% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 3.5%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−41.2% · Below median
Profitability
Return on equity (12 months)24.7% · Top 25%
Return on assets4.6% · Above median
Net margin (12 months)16.8% · Top 25%
Operating margin (12 months)4.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)84.5% · Top 25%
Dividend yield (12 months)3.5% · Top 25%
Balance sheet
Debt / equity0.46× · Highest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)7.5× · Cheapest 25%
P/B1.77× · Cheaper than median
P/S (12 months)1.24× · Cheaper than median
EV/EBITDA10.7× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 66
PAST (return on equity)99· sector 25
HEALTH (low debt)77· sector 97
DIVIDEND (yield)69· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Donpon Precision Fair Value". https://www.fairvalue-calculator.com/stock/3290
Frequently asked questions
Is Donpon Precision (3290) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 25.49 TWD versus a price of 43.35 TWD, about 41% lower (overvalued).
What is the fair value of 3290?
Our model-based fair value for Donpon Precision is 25.49 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 43.35 TWD.
What is the quality score of 3290?
Donpon Precision has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Donpon Precision (3290)?
Our model-based price target is the fair value of 25.49 TWD (as of Nov 6, 2026) from 15 valuation models. Cautious scenario 19.93 TWD, optimistic scenario 27.68 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Donpon Precision stock forecast for 2026?
Our models put fair value at 25.49 TWD, about 41% lower versus a price of 43.35 TWD (overvalued). Cautious scenario 19.93 TWD, optimistic scenario 27.68 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Donpon Precision (3290)?
Donpon Precision reported trailing-twelve-month revenue of about 3.2B TWD (latest available figure, as of Nov 6, 2026).
Does Donpon Precision pay a dividend?
Donpon Precision currently shows a dividend yield of 3.46% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Donpon Precision (3290) and when is the ex-dividend date?
Donpon Precision pays a dividend of 1.50 TWD per share a year, a dividend yield of 3.5%. The last ex-dividend date was Jul 7, 2026. A dividend has been paid every year since 2014. The payout ratio is 25.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Donpon Precision (3290)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Donpon Precision it is 25.49 TWD per share (as of Nov 6, 2026), against a price of 43.35 TWD. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Donpon Precision stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 3290 trades above its calculated fair value: price 43.35 TWD, fair value 25.49 TWD, a gap of about −41% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3290?
No. The price is what the market pays today (43.35 TWD); the fair value is what the company's own numbers justify (25.49 TWD). For Donpon Precision the two are 17.86 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Donpon Precision worth?
The market values Donpon Precision at about 3.9B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 43.35 TWD; our models calculate a fair value of 25.49 TWD per share.
What do the bullish and bearish scenarios say about 3290?
Our models span a range for Donpon Precision: cautious scenario 19.93 TWD, base 25.49 TWD, optimistic 27.68 TWD per share (as of Nov 6, 2026, price 43.35 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3290?
Donpon Precision trades at a price-to-earnings ratio of 7.5 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 25.49 TWD is built from several models across several years. Other multiples: P/B 1.8, P/S 1.2, EV/EBITDA 10.7.
How solid is the balance sheet of Donpon Precision (3290)?
Balance-sheet figures for Donpon Precision (as of Nov 6, 2026): return on equity 24.7%, debt of 0.46 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 3290 from its 52-week high?
Donpon Precision trades at 43.35 TWD, about 39% below its 52-week high of 71.30 TWD and 6% above the low of 40.80 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 25.49 TWD is for.
Which stocks are comparable to Donpon Precision?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Donpon Precision stock attractive at the current price?
The data as of Nov 6, 2026: price 43.35 TWD, calculated fair value 25.49 TWD (−41%), Quality Score 47/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3290 calculated?
We run Donpon Precision through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 25.49 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Donpon Precision itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Donpon Precision (3290)?
The closing price on Nov 6, 2026 was 43.35 TWD. Our model-based fair value is 25.49 TWD, about 41% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Donpon Precision right now?
The price sits above even our optimistic bull case (27.68 TWD). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Donpon Precision
How large is the market capitalisation of Donpon Precision (3290)?
The market capitalisation of Donpon Precision is 3.9B TWD (≈ $119M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Donpon Precision (3290)?
The price-to-sales ratio of Donpon Precision is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Donpon Precision (3290)?
Earnings per share at Donpon Precision are 5.81 TWD (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Donpon Precision (3290)?
The dividend yield of Donpon Precision is 3.5% (payout 25.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Donpon Precision (3290)?
The net margin of Donpon Precision is 16.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Donpon Precision (3290)?
The return on equity (ROE) of Donpon Precision is 24.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Donpon Precision (3290)?
On an EBIT basis the return on assets of Donpon Precision is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Donpon Precision (3290)?
The operating margin of Donpon Precision is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Donpon Precision (3290)?
Revenue at Donpon Precision is growing +84.5% versus a year earlier (3y avg +9.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Donpon Precision (3290)?
Earnings per share at Donpon Precision are growing +19.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Donpon Precision (3290) generate?
The free cash flow of Donpon Precision is −297M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Donpon Precision (3290) carry?
The net debt of Donpon Precision is 467M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Donpon Precision in the live analysis
One click puts Donpon Precision on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026