Auras Technology Co Ltd (3324) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Auras Technology Co Ltd TWD 737, price TWD 1,595, upside -53.8%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Auras Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 110.46 TWD – 1,600 TWD · fair‑value band 544.14 TWD – 930.63 TWD · the 1,595 TWD price screens above the 737.39 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Auras Technology Co in your weekly email
Every Wednesday you see whether Auras Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Auras Technology Co., Ltd. engages in the manufacturing, processing, and retailing of electronic materials and computer cooling modules in China, Taiwan, Ireland, Singapore, the United States, and internationally.
Show more
Auras Technology Co., Ltd. engages in the manufacturing, processing, and retailing of electronic materials and computer cooling modules in China, Taiwan, Ireland, Singapore, the United States, and internationally. The company provides servers for Al-GPU, CPU, and switch; notebook for gaming, commercial, and consumer; PC/VGA for industrial computers, as well as robust and reliable cooling solutions; graphics card; motherboards; smartphones/tablets; and electric vehicle. The company was founded in 1998 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Auras Technology Co Ltd (3324) currently trades at 1,595 TWD, while our model-based Fair Value estimate is 737.39 TWD, implying the stock looks roughly 116.3% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 828.95 TWD per share, and 0 of the 17 models we run sit above the 1,595 TWD price.
Bear case: the Asset-Based group reads lowest at 81.10 TWD, and 17 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: 544.14 TWD (bear) to 930.63 TWD (bull), the price of 1,595 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Auras Technology Co Ltd reported revenue of 23.3B TWD in FY2025 versus 14.3B TWD in FY2021, a compound +13.0%/yr. Reported net income was 2.6B TWD in FY2025, compounding +22.8%/yr from FY2021.
Key figures
Market cap 146B TWD (≈ $4.6B) · P/E ratio 57.8 · P/S ratio 6.39 · EPS (TTM) 27.60 TWD · Dividend yield 0.8% · Net margin 11.1% · Return on equity 28.8% · Return on assets (EBIT) 11.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades at its 52-week high and 98% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −33% fair-value upside, at −54%, 3324 screens richer than that median.
Fair Value models
Bear 544.14 TWDFair Value 737.39 TWDBull 930.63 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (11.41 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+47.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.1%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.4%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18% vs 13%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 14%
2025 sits 102% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Auras Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 220 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−54% · Below median
Profitability
Return on equity (TTM)29% · Top 25%
Return on assets10% · Top 25%
Net margin (TTM)12% · Top 25%
Operating margin (TTM)18% · Top 25%
Growth and dividend
Revenue growth94% · Top 25%
Dividend yield (TTM)0.8% · Below median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (TTM)57.8× · Priciest 25%
P/B13.18× · Priciest 25%
P/S (TTM)5.33× · Priciest 25%
EV/EBITDA30.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 59
PAST (return on equity)100· sector 26
HEALTH (low debt)91· sector 97
DIVIDEND (yield)15· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Auras Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3324
Frequently asked questions
Is Auras Technology Co Ltd (3324) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 737.39 TWD versus a price of 1,595 TWD, about −54% upside (overvalued).
What is the fair value of 3324?
Our model-based fair value for Auras Technology Co Ltd is 737.39 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,595 TWD.
What is the quality score of 3324?
Auras Technology Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Auras Technology Co Ltd (3324)?
Our model-based price target is the fair value of 737.39 TWD (as of Sep 24, 2026) from 17 valuation models. Cautious scenario 544.14 TWD, optimistic scenario 930.63 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Auras Technology Co Ltd stock forecast for 2026?
Our models put fair value at 737.39 TWD, about −54% upside versus a price of 1,595 TWD (overvalued). Cautious scenario 544.14 TWD, optimistic scenario 930.63 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Auras Technology Co Ltd (3324)?
Auras Technology Co Ltd reported trailing-twelve-month revenue of about 27.4B TWD (latest available figure, as of Sep 24, 2026).
Does Auras Technology Co Ltd pay a dividend?
Auras Technology Co Ltd currently shows a dividend yield of about 0.75% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Auras Technology Co Ltd (3324)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Auras Technology Co Ltd it is 737.39 TWD per share (as of Sep 24, 2026), against a price of 1,595 TWD. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Auras Technology Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3324 trades above its calculated fair value: price 1,595 TWD, fair value 737.39 TWD, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3324?
No. The price is what the market pays today (1,595 TWD); the fair value is what the company's own numbers justify (737.39 TWD). For Auras Technology Co Ltd the two are 857.61 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Auras Technology Co Ltd worth?
The market values Auras Technology Co Ltd at about 146B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 1,595 TWD; our models calculate a fair value of 737.39 TWD per share.
What do the bullish and bearish scenarios say about 3324?
Our models span a range for Auras Technology Co Ltd: cautious scenario 544.14 TWD, base 737.39 TWD, optimistic 930.63 TWD per share (as of Sep 24, 2026, price 1,595 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3324?
Auras Technology Co Ltd trades at a price-to-earnings ratio of 57.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 737.39 TWD is built from several models across several years. Other multiples: P/B 13.2, P/S 5.3, EV/EBITDA 30.5.
How solid is the balance sheet of Auras Technology Co Ltd (3324)?
Balance-sheet figures for Auras Technology Co Ltd (as of Sep 24, 2026): return on equity 28.8%, debt of 0.18 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 3324 from its 52-week high?
Auras Technology Co Ltd trades at 1,595 TWD, at its 52-week high of 1,600 TWD and 98% above the low of 805.76 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 737.39 TWD is for.
Which stocks are comparable to Auras Technology Co Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Western Digital Corporation, Wiwynn Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Auras Technology Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,595 TWD, calculated fair value 737.39 TWD (−54%), Quality Score 48/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3324 calculated?
We run Auras Technology Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 737.39 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Auras Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Auras Technology Co Ltd (3324)?
The closing price on Sep 23, 2026 was 1,595 TWD. Our model-based fair value is 737.39 TWD, about −54% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Auras Technology Co Ltd right now?
The price sits above even our optimistic bull case (930.63 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Auras Technology Co Ltd
How large is the market capitalisation of Auras Technology Co Ltd (3324)?
The market capitalisation of Auras Technology Co Ltd is 146B TWD (≈ $4.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Auras Technology Co Ltd (3324)?
The price-to-sales ratio of Auras Technology Co Ltd is 6.39 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Auras Technology Co Ltd (3324)?
Earnings per share at Auras Technology Co Ltd are 27.60 TWD (price ÷ EPS = P/E 57.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Auras Technology Co Ltd (3324)?
The dividend yield of Auras Technology Co Ltd is 0.8% (payout 43.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Auras Technology Co Ltd (3324)?
The net margin of Auras Technology Co Ltd is 11.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Auras Technology Co Ltd (3324)?
The return on equity (ROE) of Auras Technology Co Ltd is 28.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Auras Technology Co Ltd (3324)?
On an EBIT basis the return on assets of Auras Technology Co Ltd is 11.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Auras Technology Co Ltd (3324)?
The operating margin of Auras Technology Co Ltd is 17.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Auras Technology Co Ltd (3324)?
Revenue at Auras Technology Co Ltd is growing +93.7% versus a year earlier (3y avg +18.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Auras Technology Co Ltd (3324)?
Earnings per share at Auras Technology Co Ltd are growing +122% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Auras Technology Co Ltd (3324) generate?
The free cash flow of Auras Technology Co Ltd is −2.9B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Auras Technology Co Ltd (3324) carry?
The net debt of Auras Technology Co Ltd is 3.3B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Auras Technology Co Ltd in the live analysis
One click puts Auras Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
