Auras Technology Co Ltd (3324) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Auras Technology Co Ltd stock TWD 725, price TWD 1,055, that is 31.2% below the price, quality 49 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 2, 2026.
How to read this chart
60‑month range 110.46 TWD – 1,710 TWD · fair‑value band 535.36 TWD – 915.61 TWD · the 1,055 TWD price screens above the 725.49 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 2, 2026.
Follow Auras Technology Co in your weekly email
Every Wednesday you see whether Auras Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Auras Technology Co., Ltd. engages in the manufacturing, processing, and retailing of electronic materials and computer cooling modules in China, Taiwan, Ireland, Singapore, the United States, and internationally.
Show moreShow less
The company provides servers for Al-GPU, CPU, and switch; notebook for gaming, commercial, and consumer; PC/VGA for industrial computers, as well as robust and reliable cooling solutions; graphics card; motherboards; smartphones/tablets; and electric vehicle.
The company was founded in 1998 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Auras Technology Co Ltd (3324) currently trades at 1,055 TWD, while our model-based Fair Value estimate is 725.49 TWD, 31% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 815.57 TWD per share, and 1 of the 16 models we run sit above the 1,055 TWD price.
Bear case: the Dividend Discount group reads lowest at 122.84 TWD, and 15 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 535.36 TWD (bear) to 915.61 TWD (bull), the price of 1,055 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Auras Technology Co Ltd reported revenue of 23.3B TWD in FY2025 versus 14.3B TWD in FY2021, a compound +13.0%/yr. Reported net income was 2.6B TWD in FY2025, compounding +22.8%/yr from FY2021.
Key figures
Market cap 98.2B TWD (≈ $3.0B) Mid · P/E ratio 24.8 · P/S ratio 3.19 · EPS (TTM) 42.47 TWD · Dividend yield 1.1% · Net margin 13.1% · Return on equity 38.2% · Return on assets (EBIT) 11.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −31%, 3324 screens richer than that median.
Fair Value models
Bear535.36 TWDFair Value 725.49 TWDBull915.61 TWD
Price 1,055 TWD · Downside -31.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (26.05 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+47.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.1%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.4%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.7% vs 13.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 14%
2025 sits 102% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Auras Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−31.2% · Below median
Profitability
Return on equity (12 months)38.2% · Top 25%
Return on assets9.9% · Top 25%
Net margin (12 months)13.1% · Top 25%
Operating margin (12 months)16.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)64.0% · Top 25%
Dividend yield (12 months)1.1% · Below median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (12 months)24.8× · Pricier than median
P/B8.86× · Priciest 25%
P/S (12 months)3.19× · Priciest 25%
EV/EBITDA17.5× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 8
FUTURE (revenue growth)100· sector 84
PAST (return on equity)100· sector 33
HEALTH (low debt)91· sector 97
DIVIDEND (yield)23· sector 52
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Auras Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3324
Frequently asked questions
Is Auras Technology Co Ltd (3324) overvalued or undervalued?
As of Nov 2, 2026, our model estimates a fair value of 725.49 TWD versus a price of 1,055 TWD, about 31% lower (overvalued).
What is the fair value of 3324?
Our model-based fair value for Auras Technology Co Ltd is 725.49 TWD (as of Nov 2, 2026), built from audited fundamentals. The current price: 1,055 TWD.
What is the quality score of 3324?
Auras Technology Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Auras Technology Co Ltd (3324)?
Our model-based price target is the fair value of 725.49 TWD (as of Nov 2, 2026) from 16 valuation models. Cautious scenario 535.36 TWD, optimistic scenario 915.61 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Auras Technology Co Ltd stock forecast for 2026?
Our models put fair value at 725.49 TWD, about 31% lower versus a price of 1,055 TWD (overvalued). Cautious scenario 535.36 TWD, optimistic scenario 915.61 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Auras Technology Co Ltd (3324)?
Auras Technology Co Ltd reported trailing-twelve-month revenue of about 30.8B TWD (latest available figure, as of Nov 2, 2026).
Does Auras Technology Co Ltd pay a dividend?
Auras Technology Co Ltd currently shows a dividend yield of 1.14% relative to its recent price (as of Nov 2, 2026).
How much is the dividend of Auras Technology Co Ltd (3324) and when is the ex-dividend date?
Auras Technology Co Ltd pays a dividend of 12.00 TWD per share a year, a dividend yield of 1.1%. The last ex-dividend date was Jun 17, 2026. A dividend has been paid every year since at least 2012. The payout ratio is 28.3% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Auras Technology Co Ltd (3324)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Auras Technology Co Ltd it is 725.49 TWD per share (as of Nov 2, 2026), against a price of 1,055 TWD. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Auras Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 2, 2026, 3324 trades above its calculated fair value: price 1,055 TWD, fair value 725.49 TWD, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3324?
No. The price is what the market pays today (1,055 TWD); the fair value is what the company's own numbers justify (725.49 TWD). For Auras Technology Co Ltd the two are 329.51 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Auras Technology Co Ltd worth?
The market values Auras Technology Co Ltd at about 98.2B TWD (market capitalisation, as of Nov 2, 2026). Per share that is 1,055 TWD; our models calculate a fair value of 725.49 TWD per share.
What do the bullish and bearish scenarios say about 3324?
Our models span a range for Auras Technology Co Ltd: cautious scenario 535.36 TWD, base 725.49 TWD, optimistic 915.61 TWD per share (as of Nov 2, 2026, price 1,055 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3324?
Auras Technology Co Ltd trades at a price-to-earnings ratio of 24.8 (as of Nov 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 725.49 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 20.0. Other multiples: P/B 8.9, P/S 3.2, EV/EBITDA 17.5.
How solid is the balance sheet of Auras Technology Co Ltd (3324)?
Balance-sheet figures for Auras Technology Co Ltd (as of Nov 2, 2026): return on equity 38.2%, debt of 0.18 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 3324 from its 52-week high?
Auras Technology Co Ltd trades at 1,055 TWD, about 38% below its 52-week high of 1,710 TWD and 29% above the low of 820.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 725.49 TWD is for.
Which stocks are comparable to Auras Technology Co Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Auras Technology Co Ltd stock attractive at the current price?
The data as of Nov 2, 2026: price 1,055 TWD, calculated fair value 725.49 TWD (−31%), Quality Score 49/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3324 calculated?
We run Auras Technology Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 725.49 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Auras Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Auras Technology Co Ltd (3324)?
The closing price on Nov 6, 2026 was 1,055 TWD. Our model-based fair value is 725.49 TWD, about 31% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Auras Technology Co Ltd right now?
The price sits above even our optimistic bull case (915.61 TWD). The favourable scenario is already priced in. Weak quality (49/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Auras Technology Co Ltd
How large is the market capitalisation of Auras Technology Co Ltd (3324)?
The market capitalisation of Auras Technology Co Ltd is 98.2B TWD (≈ $3.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Auras Technology Co Ltd (3324)?
The price-to-sales ratio of Auras Technology Co Ltd is 3.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Auras Technology Co Ltd (3324)?
Earnings per share at Auras Technology Co Ltd are 42.47 TWD (price ÷ EPS = P/E 24.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Auras Technology Co Ltd (3324)?
The dividend yield of Auras Technology Co Ltd is 1.1% (payout 28.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Auras Technology Co Ltd (3324)?
The net margin of Auras Technology Co Ltd is 13.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Auras Technology Co Ltd (3324)?
The return on equity (ROE) of Auras Technology Co Ltd is 38.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Auras Technology Co Ltd (3324)?
On an EBIT basis the return on assets of Auras Technology Co Ltd is 11.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Auras Technology Co Ltd (3324)?
The operating margin of Auras Technology Co Ltd is 16.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Auras Technology Co Ltd (3324)?
Revenue at Auras Technology Co Ltd is growing +64.0% versus a year earlier (3y avg +18.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Auras Technology Co Ltd (3324)?
Earnings per share at Auras Technology Co Ltd are growing +476% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Auras Technology Co Ltd (3324) generate?
The free cash flow of Auras Technology Co Ltd is −2.9B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Auras Technology Co Ltd (3324) carry?
The net debt of Auras Technology Co Ltd is 3.3B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Auras Technology Co Ltd in the live analysis
One click puts Auras Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 2, 2026