WinMate Communication INC (3416) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of WinMate Communication INC TWD 177, price TWD 161, upside +10.0%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch WinMate Communication INC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Winmate Inc. engages in the research and development, manufacture, and sales of rugged display equipment and rugged mobile computer in Europe, Asia, the United States, and internationally.
Show more
Winmate Inc. engages in the research and development, manufacture, and sales of rugged display equipment and rugged mobile computer in Europe, Asia, the United States, and internationally. The company offers computing artificial intelligence mobile computer, rugged touch laptop and handheld mobile computer, windows and android rugged tablet, and radio gateway; car tablet, windows, and car android computer. It also offers multi-touch, open architecture, chassis type, panel mounting, PoE touch, USB, stainless steel display, outdoor display, rear installation, industrial explosion-proof, rack mount, long industrial display related products. In addition, the company provides explosion-proof, digital electronic signage, industrial computers, and human-machine interfaces products; waterproof rugged computer, and embedded solutions; medical grade rugged tablet, industrial computer, and display; marine grade industrial computer, ship grade display, and marine grade embedded computer; rugged robot controller and defense related products. Winmate Inc. serves artificial intelligence, energy, explosion-proof, food and pharmaceutical factory, chemical, human-machine interface/industrial automation, agricultural machinery, transportation solutions, ship, public safety, warehousing and logistics solutions, industrial IOT solutions, military defense, infrastructure, intelligent robot system, healthcare, green energy carbon reduction, self-service kiosk, heavy industry, metals and mining, smart charging station, and government sectors. The company has a strategic collaboration with Blaize Holdings, Inc. The company was incorporated in 1996 and is based in New Taipei City, Taiwan.
Stock analysis
WinMate Communication INC (3416) currently trades at 161.00 TWD, while our model-based Fair Value estimate is 177.10 TWD, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 153.70 TWD per share, and 7 of the 26 models we run sit above the 161.00 TWD price.
Bear case: the Asset-Based group reads lowest at 29.41 TWD, and 19 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 110.40 TWD (bear) to 230.22 TWD (bull), the price of 161.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
WinMate Communication INC reported revenue of 3.6B TWD in FY2025 versus 2.5B TWD in FY2021, a compound +9.8%/yr. Reported net income was 591M TWD in FY2025, compounding +12.8%/yr from FY2021.
Key figures
Market cap 13.6B TWD (≈ $427M) · P/E ratio 22.7 · P/S ratio 3.68 · EPS (TTM) 7.10 TWD · Dividend yield 3.5% · Net margin 16.2% · Return on equity 18.6% · Return on assets (EBIT) 13.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 18% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at 10%, 3416 screens cheaper than that median.
Fair Value models
Bear 110.40 TWDFair Value 177.10 TWDBull 230.22 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1.10 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+19.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.6%
Start year 2020 (pandemic). Over 10 years: +9.1% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.8%
Dividend (yield on the price)3.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15% vs 7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 19%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +15.8% a year for the price.
Compare WinMate Communication INC with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+10% · Top 25%
Profitability
Return on equity (TTM)19% · Top 25%
Return on assets9% · Top 25%
Net margin (TTM)16% · Top 25%
Operating margin (TTM)15% · Top 25%
Growth and dividend
Revenue growth18% · Above median
Dividend yield (TTM)3.5% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "WinMate Communication INC Fair Value". https://www.fairvalue-calculator.com/stock/3416
Frequently asked questions
Is WinMate Communication INC (3416) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 177.10 TWD versus a price of 161.00 TWD, about +10% upside (undervalued).
What is the fair value of 3416?
Our model-based fair value for WinMate Communication INC is 177.10 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 161.00 TWD.
What is the quality score of 3416?
WinMate Communication INC has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WinMate Communication INC (3416)?
Our model-based price target is the fair value of 177.10 TWD (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 110.40 TWD, optimistic scenario 230.22 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the WinMate Communication INC stock forecast for 2026?
Our models put fair value at 177.10 TWD, about +10% upside versus a price of 161.00 TWD (undervalued). Cautious scenario 110.40 TWD, optimistic scenario 230.22 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of WinMate Communication INC (3416)?
WinMate Communication INC reported trailing-twelve-month revenue of about 3.8B TWD (latest available figure, as of Sep 24, 2026).
Does WinMate Communication INC pay a dividend?
WinMate Communication INC currently shows a dividend yield of about 3.48% relative to its recent price (as of Sep 24, 2026).
What growth is priced into WinMate Communication INC (3416)?
For today's price to be fair in a discounted-cash-flow model, WinMate Communication INC would have to grow free cash flow by +17.7 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 3416 use?
Our models discount WinMate Communication INC at 10.3 %: a base by market capitalisation (small), damped by beta 0.35, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WinMate Communication INC that is +17.7 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has WinMate Communication INC (3416) delivered so far?
Over the past 5 years revenue at WinMate Communication INC grew +14.6 % a year. The price currently implies +17.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WinMate Communication INC (3416) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into WinMate Communication INC (+17.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WinMate Communication INC (3416)?
The free-cash-flow yield on the price is 3.32 %: that much free cash flow WinMate Communication INC produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WinMate Communication INC (3416)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WinMate Communication INC it is 177.10 TWD per share (as of Sep 24, 2026), against a price of 161.00 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is WinMate Communication INC stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3416 trades below its calculated fair value: price 161.00 TWD, fair value 177.10 TWD, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3416?
No. The price is what the market pays today (161.00 TWD); the fair value is what the company's own numbers justify (177.10 TWD). For WinMate Communication INC the two are 16.10 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is WinMate Communication INC worth?
The market values WinMate Communication INC at about 13.6B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 161.00 TWD; our models calculate a fair value of 177.10 TWD per share.
What do the bullish and bearish scenarios say about 3416?
Our models span a range for WinMate Communication INC: cautious scenario 110.40 TWD, base 177.10 TWD, optimistic 230.22 TWD per share (as of Sep 24, 2026, price 161.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3416?
WinMate Communication INC trades at a price-to-earnings ratio of 22.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 177.10 TWD is built from several models across several years. Other multiples: P/B 3.9, P/S 3.6, EV/EBITDA 16.9.
How solid is the balance sheet of WinMate Communication INC (3416)?
Balance-sheet figures for WinMate Communication INC (as of Sep 24, 2026): return on equity 18.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 3416 from its 52-week high?
WinMate Communication INC trades at 161.00 TWD, about 18% below its 52-week high of 196.00 TWD and 18% above the low of 136.20 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 177.10 TWD is for.
Which stocks are comparable to WinMate Communication INC?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WinMate Communication INC stock attractive at the current price?
The data as of Sep 24, 2026: price 161.00 TWD, calculated fair value 177.10 TWD (+10%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3416 calculated?
We run WinMate Communication INC through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 177.10 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. WinMate Communication INC currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WinMate Communication INC (3416)?
The closing price on Sep 24, 2026 was 161.00 TWD. Our model-based fair value is 177.10 TWD, about +10% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WinMate Communication INC right now?
A fairly wide model range (110.40 TWD to 230.22 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of WinMate Communication INC (3416) come from?
Earnings per share at WinMate Communication INC grew +7.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.0 %, EBIT margin +2.6 %, tax rate −0.5 %, residual (interest, one-offs) +0.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of WinMate Communication INC
How large is the market capitalisation of WinMate Communication INC (3416)?
The market capitalisation of WinMate Communication INC is 13.6B TWD (≈ $427M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WinMate Communication INC (3416)?
The price-to-sales ratio of WinMate Communication INC is 3.68 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WinMate Communication INC (3416)?
Earnings per share at WinMate Communication INC are 7.10 TWD (price ÷ EPS = P/E 22.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WinMate Communication INC (3416)?
The dividend yield of WinMate Communication INC is 3.5% (payout 78.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WinMate Communication INC (3416)?
The net margin of WinMate Communication INC is 16.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WinMate Communication INC (3416)?
The return on equity (ROE) of WinMate Communication INC is 18.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WinMate Communication INC (3416)?
On an EBIT basis the return on assets of WinMate Communication INC is 13.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WinMate Communication INC (3416)?
The operating margin of WinMate Communication INC is 15.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WinMate Communication INC (3416)?
Revenue at WinMate Communication INC is growing +18.2% versus a year earlier (3y avg +11.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WinMate Communication INC (3416)?
Earnings per share at WinMate Communication INC are growing −3.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does WinMate Communication INC (3416) hold?
WinMate Communication INC holds more cash than debt, 474M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch WinMate Communication INC in the live analysis
One click puts WinMate Communication INC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
