Coxon Precise Industrial Co Ltd (3607) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Coxon Precise Industrial Co Ltd stock TWD 9.21, price TWD 12.35, that is 25.5% below the price, quality 54 out of 100. Rating: overvalued. Calculated from audited financials with 21 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 10.58 TWD – 23.80 TWD · fair‑value band 6.90 TWD – 11.51 TWD · the 12.35 TWD price screens above the 9.21 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Coxon Precise Industrial Co in your weekly email
Every Wednesday you see whether Coxon Precise Industrial Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Coxon Precise Industrial Co., Ltd manufactures and sells molds, and metal parts, and plastic components in Taiwan, China, the United States, Japan, and internationally. The company also offers electronics, electricals, and related parts.
Show moreShow less
In addition, it is involved in the non-metallic product moldings; precision injection molding parts; real estate leasing; mobile communication system; mobile phone components; and coating and printing, assembling, and optical lens processing business.
The company was incorporated in 1989 and is based in Taoyuan City, Taiwan.
Stock analysis
Coxon Precise Industrial Co Ltd (3607) currently trades at 12.35 TWD, while our model-based Fair Value estimate is 9.21 TWD, 25% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 15.91 TWD per share, and 10 of the 21 models we run sit above the 12.35 TWD price.
Bear case: the Dividend Discount group reads lowest at 5.72 TWD, and 11 of the 21 models stay below the price. Data coverage for this calculation is low.
Scenario range: 6.90 TWD (bear) to 11.51 TWD (bull), the price of 12.35 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Coxon Precise Industrial Co Ltd reported revenue of 2.8B TWD in FY2025 versus 3.8B TWD in FY2021, a compound −7.7%/yr. Reported net income was 2.2M TWD in FY2025.
Key figures
Market cap 1.5B TWD (≈ $45.9M) Micro · P/E ratio 26.3 · P/S ratio 0.54 · EPS (TTM) 0.4700 TWD · Dividend yield 6.5% · Net margin 2.0% · Return on equity 3.4% · Return on assets (EBIT) −4.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at −25%, 3607 screens richer than that median.
Fair Value models
Bear6.90 TWDFair Value 9.21 TWDBull11.51 TWD
Price 12.35 TWD · Downside -25.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF12.89 TWD15.21 TWD19.01 TWD82
Growth DCF13.13 TWD15.32 TWD18.62 TWD80
Owner Earnings16.86 TWD20.28 TWD25.87 TWD78
All 21 models by family
DCF Models
FCF DCF12.89 TWD15.21 TWD19.01 TWD82
Owner Earnings16.86 TWD20.28 TWD25.87 TWD78
5Y Revenue Exit12.79 TWD16.27 TWD21.32 TWD74
5Y EBITDA Exit14.05 TWD18.46 TWD24.29 TWD76
5Y P/E Exit8.54 TWD8.92 TWD9.42 TWD72
10Y Revenue Exit12.61 TWD14.95 TWD17.43 TWD68
10Y EBITDA Exit13.46 TWD16.14 TWD18.95 TWD70
10Y P/E Exit10.52 TWD10.96 TWD11.29 TWD65
Earnings-Based
Graham-Dodd0.1200 TWD0.1500 TWD0.1700 TWD67
Dividend Discount
Gordon GGM5.10 TWD5.47 TWD6.02 TWD69
DDM Multi-Stage5.10 TWD5.97 TWD7.07 TWD67
Multiples
P/E Multiple0.3800 TWD0.5100 TWD0.6400 TWD63
P/S Multiple0.2300 TWD0.3100 TWD0.3900 TWD58
P/B Multiple8.12 TWD10.83 TWD13.54 TWD55
EV/EBITDA15.30 TWD19.40 TWD23.50 TWD67
EV/Revenue11.93 TWD15.75 TWD19.58 TWD54
Asset-Based
NCAV (Graham)5.31 TWD8.04 TWD10.05 TWD54
Growth DCF
Growth DCF13.13 TWD15.32 TWD18.62 TWD80
Rev-Margin DCF12.79 TWD16.50 TWD21.08 TWD74
Economic Profit
Residual Income7.38 TWD8.04 TWD8.84 TWD76
Growth Earnings
Growth-Adj P/E0.2700 TWD0.3800 TWD0.5000 TWD67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
Start year 2020 (pandemic). Over 10 years: −11.9% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−12.4% (2020) → −2.8% (2025)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −8.4% a year for the price.
Compare Coxon Precise Industrial Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 261 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside−25.5% · Below median
Profitability
Return on equity (12 months)3.4% · Below median
Return on assets0.1% · Bottom 25%
Net margin (12 months)2.0% · Below median
Operating margin (12 months)−0.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.3% · Below median
Dividend yield (12 months)6.5% · Top 25%
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
P/E (12 months)26.3× · Pricier than median
P/B0.86× · Cheaper than median
P/S (12 months)0.54× · Cheaper than median
Price / free cash flow (fiscal year)12.6× · Cheaper than median
EV/EBITDA21.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 23
FUTURE (revenue growth)2· sector 45
PAST (return on equity)14· sector 27
HEALTH (low debt)100· sector 92
DIVIDEND (yield)100· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Coxon Precise Industrial Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3607
Frequently asked questions
Is Coxon Precise Industrial Co Ltd (3607) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 9.21 TWD versus a price of 12.35 TWD, about 25% lower (overvalued).
What is the fair value of 3607?
Our model-based fair value for Coxon Precise Industrial Co Ltd is 9.21 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 12.35 TWD.
What is the quality score of 3607?
Coxon Precise Industrial Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Coxon Precise Industrial Co Ltd (3607)?
Our model-based price target is the fair value of 9.21 TWD (as of Nov 7, 2026) from 21 valuation models. Cautious scenario 6.90 TWD, optimistic scenario 11.51 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Coxon Precise Industrial Co Ltd stock forecast for 2026?
Our models put fair value at 9.21 TWD, about 25% lower versus a price of 12.35 TWD (overvalued). Cautious scenario 6.90 TWD, optimistic scenario 11.51 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Coxon Precise Industrial Co Ltd (3607)?
Coxon Precise Industrial Co Ltd reported trailing-twelve-month revenue of about 2.8B TWD (latest available figure, as of Nov 7, 2026).
Does Coxon Precise Industrial Co Ltd pay a dividend?
Coxon Precise Industrial Co Ltd currently shows a dividend yield of 6.48% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Coxon Precise Industrial Co Ltd (3607) and when is the ex-dividend date?
Coxon Precise Industrial Co Ltd pays a dividend of 0.8 TWD per share a year, a dividend yield of 6.5%. The last ex-dividend date was Jul 1, 2026. The payout ratio is 170% of earnings. Free cash flow covers the dividend 1.23 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Coxon Precise Industrial Co Ltd (3607)?
For today's price to be fair in a discounted-cash-flow model, Coxon Precise Industrial Co Ltd would have to grow free cash flow by -7.0 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -3.5 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 3607 use?
Our models discount Coxon Precise Industrial Co Ltd at 11.9 %: a base by market capitalisation (micro), damped by beta 0.57, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Coxon Precise Industrial Co Ltd that is -7.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Coxon Precise Industrial Co Ltd (3607) delivered so far?
Over the past 5 years revenue at Coxon Precise Industrial Co Ltd grew -3.5 % a year. The price currently implies free-cash-flow growth of -7.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Coxon Precise Industrial Co Ltd (3607) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Coxon Precise Industrial Co Ltd (-7.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Coxon Precise Industrial Co Ltd (3607)?
The free-cash-flow yield on the price is 7.94 %: that much free cash flow Coxon Precise Industrial Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Coxon Precise Industrial Co Ltd (3607)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Coxon Precise Industrial Co Ltd it is 9.21 TWD per share (as of Nov 7, 2026), against a price of 12.35 TWD. It is the blended result of 21 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Coxon Precise Industrial Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 3607 trades above its calculated fair value: price 12.35 TWD, fair value 9.21 TWD, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3607?
No. The price is what the market pays today (12.35 TWD); the fair value is what the company's own numbers justify (9.21 TWD). For Coxon Precise Industrial Co Ltd the two are 3.14 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Coxon Precise Industrial Co Ltd worth?
The market values Coxon Precise Industrial Co Ltd at about 1.5B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 12.35 TWD; our models calculate a fair value of 9.21 TWD per share.
What do the bullish and bearish scenarios say about 3607?
Our models span a range for Coxon Precise Industrial Co Ltd: cautious scenario 6.90 TWD, base 9.21 TWD, optimistic 11.51 TWD per share (as of Nov 7, 2026, price 12.35 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3607?
Coxon Precise Industrial Co Ltd trades at a price-to-earnings ratio of 26.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9.21 TWD is built from several models across several years. Other multiples: P/B 0.9, P/S 0.5, EV/EBITDA 21.6.
How solid is the balance sheet of Coxon Precise Industrial Co Ltd (3607)?
Balance-sheet figures for Coxon Precise Industrial Co Ltd (as of Nov 7, 2026): return on equity 3.4%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 3607 from its 52-week high?
Coxon Precise Industrial Co Ltd trades at 12.35 TWD, about 33% below its 52-week high of 18.30 TWD and 2% above the low of 12.15 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 9.21 TWD is for.
Which stocks are comparable to Coxon Precise Industrial Co Ltd?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, Amcor plc, International Paper Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Coxon Precise Industrial Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 12.35 TWD, calculated fair value 9.21 TWD (−25%), Quality Score 54/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3607 calculated?
We run Coxon Precise Industrial Co Ltd through 21 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 9.21 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Coxon Precise Industrial Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Coxon Precise Industrial Co Ltd (3607)?
The closing price on Nov 9, 2026 was 12.35 TWD. Our model-based fair value is 9.21 TWD, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Coxon Precise Industrial Co Ltd right now?
The price sits above even our optimistic bull case (11.51 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Coxon Precise Industrial Co Ltd
How large is the market capitalisation of Coxon Precise Industrial Co Ltd (3607)?
The market capitalisation of Coxon Precise Industrial Co Ltd is 1.5B TWD (≈ $45.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Coxon Precise Industrial Co Ltd (3607)?
The price-to-sales ratio of Coxon Precise Industrial Co Ltd is 0.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Coxon Precise Industrial Co Ltd (3607)?
Earnings per share at Coxon Precise Industrial Co Ltd are 0.4700 TWD (price ÷ EPS = P/E 26.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Coxon Precise Industrial Co Ltd (3607)?
The dividend yield of Coxon Precise Industrial Co Ltd is 6.5% (payout 170%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Coxon Precise Industrial Co Ltd (3607)?
The net margin of Coxon Precise Industrial Co Ltd is 2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Coxon Precise Industrial Co Ltd (3607)?
The return on equity (ROE) of Coxon Precise Industrial Co Ltd is 3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Coxon Precise Industrial Co Ltd (3607)?
On an EBIT basis the return on assets of Coxon Precise Industrial Co Ltd is −4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Coxon Precise Industrial Co Ltd (3607)?
The operating margin of Coxon Precise Industrial Co Ltd is −0.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Coxon Precise Industrial Co Ltd (3607)?
Revenue at Coxon Precise Industrial Co Ltd is growing +0.3% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Coxon Precise Industrial Co Ltd (3607) hold?
Coxon Precise Industrial Co Ltd holds more cash than debt, 366M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Coxon Precise Industrial Co Ltd in the live analysis
One click puts Coxon Precise Industrial Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026