EN DE

C-Tech United Corp (3625) Fair Value & Analysis

Industrials · TW · Market cap 2.1B TWD

CT C-Tech United Corp 3625 · TWO
Price16.60 TWD
Fair Value3.36 TWD
Upside-79.8%
Quality40/100
Watch C-Tech United Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.9% net margin
Moderate debt · negative free cash flow
Trails peers (3/10)
Narrow moat 10/100
Evidence: Low Range 2.51 TWD – 5.02 TWD Share as image

Fair value as of: Jul 21, 2026

From 3 valuation models · updated 20 days ago

Share price −3.2% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5.02 TWD). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (2.51 TWD to 5.02 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34.50 TWD 10.90 TWD Fair Value 3.36 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 10.90 TWD – 34.50 TWD · fair‑value band 2.51 TWD – 5.02 TWD · the 16.60 TWD price screens above the 3.36 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

C-Tech United Corp (3625) currently trades at 16.60 TWD, while our model-based Fair Value estimate is 3.36 TWD, implying the stock looks roughly 79.8% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, C-Tech United Corp generated revenue of 418M TWD at a net margin of -7.9%. Revenue grew 15.0% year over year. It earns a return on equity of -5.8%. Net debt stands at 839M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 2.51 TWD (bear case) to 5.02 TWD (bull case); at 16.60 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -80%, 3625 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 3.06 TWD 3.33 TWD 3.75 TWD 70
DDM Multi-Stage 3.06 TWD 3.78 TWD 4.76 TWD 61
NCAV (Graham) 2.51 TWD 3.36 TWD 5.02 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 3.06 TWD 3.33 TWD 3.75 TWD 70
DDM Multi-Stage 3.06 TWD 3.78 TWD 4.76 TWD 61
Asset-Based
NCAV (Graham) 2.51 TWD 3.36 TWD 5.02 TWD 50

Widest divergence: Asset-Based (3.36 TWD) versus Dividend Discount (3.33 TWD). Highest evidence: Gordon GGM (70).

Notify me when 3625 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 418M TWD
Revenue growth (YoY) +15.0%
Net margin -7.9%
Return on equity -5.8%
Free cash flow −210M TWD FY2025
Operating margin -29.0%
More key figures
EPS (TTM) -0.6000 TWD
Net debt 839M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 38 · Market factors (momentum, volatility) 37

Profitability 4
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

C-Tech United Corp., together with its subsidiaries, designs and manufactures lithium battery modules in Taiwan, Korea, and internationally. The company offers lithium battery modules, and general lithium battery. It also provides batteries for electric motorcycles, electric bicycles; back up power systems; and energy storage systems solutions.

Full company description

C-Tech United Corp., together with its subsidiaries, designs and manufactures lithium battery modules in Taiwan, Korea, and internationally. The company offers lithium battery modules, and general lithium battery. It also provides batteries for electric motorcycles, electric bicycles; back up power systems; and energy storage systems solutions. In addition, the company engages in the development and manufacturing of electronic components; international trading; and development, rental, and sales of houses and buildings. C-Tech United Corp. was founded in 1996 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

C-Tech United Corp reported revenue of 402M TWD in FY2025 versus 2.2B TWD in FY2021, a compound −34.4%/yr. Reported net income was −65.2M TWD in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
402M TWD
Latest YoY
−18.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−35.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.9%
Revenue −34.4%/yr
FY21 2.2B TWD
FY22 1.5B TWD
FY23 1.2B TWD
FY24 495M TWD
FY25 402M TWD
Net income
FY21 −165M TWD
FY22 −489M TWD
FY23 −114M TWD
FY24 −151M TWD
FY25 −65.2M TWD

3625 screens 80% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "C-Tech United Corp Fair Value". https://www.fairvalue-calculator.com/stock/3625

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on assets -6% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -29% · Bottom 25%
Revenue growth 15% · Above median
Debt / equity 0.82× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 75 · sector 57
PAST 0 · sector 26
HEALTH 59 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare C-Tech United Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is C-Tech United Corp (3625) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 3.36 TWD versus a price of 16.60 TWD, about −80% (overvalued).
What is the fair value of 3625?
Our model-based fair value for C-Tech United Corp is 3.36 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 16.60 TWD.
What is the quality score of 3625?
C-Tech United Corp has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of C-Tech United Corp (3625)?
C-Tech United Corp reported trailing-twelve-month revenue of about 418M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3625?
The net profit margin of C-Tech United Corp is about -7.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track C-Tech United Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.