EN DE

Optivision Technology, Inc (3666) Fair Value & Analysis

Technology · TW · Market cap 2.2B TWD

OT Optivision Technology, Inc 3666 · TWO
Price25.05 TWD
Fair Value13.08 TWD
Upside-47.8%
Quality21/100
Watch Optivision Technology, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -62.5% net margin
negative free cash flow
Trails peers (1/8)
Narrow moat 8/100
Evidence: Low Range 8.64 TWD – 16.35 TWD Share as image

Fair value as of: Jul 23, 2026

From 3 valuation models · updated 18 days ago

Share price −0.6% over the past month.

Below-average quality, and screening another 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (16.35 TWD). The favourable scenario is already priced in.
  • Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (8.64 TWD to 16.35 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

209,000 TWD 16.60 TWD Fair Value 13.08 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 16.60 TWD – 209,000 TWD · fair‑value band 8.64 TWD – 16.35 TWD · the 25.05 TWD price screens above the 13.08 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Optivision Technology, Inc (3666) currently trades at 25.05 TWD, while our model-based Fair Value estimate is 13.08 TWD, implying the stock looks roughly 47.8% overvalued today. The Quality Score stands at 21/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Optivision Technology, Inc generated revenue of 418M TWD at a net margin of -62.5%. Revenue declined 36.6% year over year. It earns a return on equity of -25.2%. Net debt stands at 277M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 8.64 TWD (bear case) to 16.35 TWD (bull case); at 25.05 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -48%, 3666 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 11.50 TWD 12.53 TWD 14.10 TWD 70
DDM Multi-Stage 11.50 TWD 14.21 TWD 17.91 TWD 61
NCAV (Graham) 9.78 TWD 13.10 TWD 19.56 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 11.50 TWD 12.53 TWD 14.10 TWD 70
DDM Multi-Stage 11.50 TWD 14.21 TWD 17.91 TWD 61
Asset-Based
NCAV (Graham) 9.78 TWD 13.10 TWD 19.56 TWD 50

Widest divergence: Asset-Based (13.10 TWD) versus Dividend Discount (12.53 TWD). Highest evidence: Gordon GGM (70).

Notify me when 3666 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 418M TWD
Revenue growth (YoY) -36.6%
Net margin -62.5%
Return on equity -25.2%
Free cash flow −64.6M TWD FY2025
Operating margin -63.6%
More key figures
EPS (TTM) -3.45 TWD
EPS growth (YoY) -64.7%
Net debt 277M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 27 · Market factors (momentum, volatility) 43

Profitability 2
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Optivision Technology, Inc. designs and develops optical films in Taiwan and Mainland China. The company offers components of the backlight modules.

Full company description

Optivision Technology, Inc. designs and develops optical films in Taiwan and Mainland China. The company offers components of the backlight modules. Its products are used in LCD backlight modules of various sizes, such as film and television products comprising handheld TVs, VCD players, projectors, etc.; information industry products, including notebooks, monitors, digital cameras, PDAs, tablets, etc.; communication products consisting of mobile phones, car navigations, etc.; consumer electronic products, such as electronic watches, computers, etc.; and instrument products comprising industrial, medical, flight instruments, etc. Optivision Technology, Inc. was founded in 2004 and is based in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Optivision Technology, Inc reported revenue of 475M TWD in FY2025 versus 1.7B TWD in FY2021, a compound −27.6%/yr. Reported net income was −250M TWD in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
475M TWD
Latest YoY
−26.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.2%
Revenue −27.6%/yr
FY21 1.7B TWD
FY22 953M TWD
FY23 721M TWD
FY24 642M TWD
FY25 475M TWD
Net income
FY21 −32.2M TWD
FY22 −305M TWD
FY23 −299M TWD
FY24 −281M TWD
FY25 −250M TWD

3666 screens 48% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Optivision Technology, Inc Fair Value". https://www.fairvalue-calculator.com/stock/3666

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside −48% · Below median
Return on assets -10% · Bottom 25%
Net margin (TTM) -62% · Bottom 25%
Operating margin (TTM) -64% · Bottom 25%
Revenue growth -37% · Bottom 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/S (TTM) 0.17× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Optivision Technology, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Optivision Technology, Inc (3666) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 13.08 TWD versus a price of 25.05 TWD, about −48% (overvalued).
What is the fair value of 3666?
Our model-based fair value for Optivision Technology, Inc is 13.08 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 25.05 TWD.
What is the quality score of 3666?
Optivision Technology, Inc has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Optivision Technology, Inc (3666)?
Optivision Technology, Inc reported trailing-twelve-month revenue of about 418M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3666?
The net profit margin of Optivision Technology, Inc is about -62.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Optivision Technology, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.