EN DE

Nishoku Technology Inc (3679) Fair Value & Analysis

Technology · TW · Market cap 6.9B TWD

NT Nishoku Technology Inc 3679 · TW
Price109.50 TWD
Fair Value205.03 TWD
Upside+87.2%
Quality69/100
Watch Nishoku Technology Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 12.5% net margin
Low debt · generates free cash flow
8.22% dividend yield
Ranks above peers (12/14)
Moderate moat 57/100
Evidence: High Range 153.77 TWD – 256.29 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price −0.5% over the past month.

A solid business, screening 87% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (153.77 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

164.00 TWD 59.06 TWD Fair Value 205.03 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 59.06 TWD – 164.00 TWD · fair‑value band 153.77 TWD – 256.29 TWD · the 109.50 TWD price screens below the 205.03 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nishoku Technology Inc (3679) currently trades at 109.50 TWD, while our model-based Fair Value estimate is 205.03 TWD, implying the stock looks roughly 87.2% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Nishoku Technology Inc generated revenue of 4.3B TWD at a net margin of 12.5%. Revenue declined 15.3% year over year. It earns a return on equity of 11.4%. The balance sheet holds a net cash position of 2.4B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 153.77 TWD (bear case) to 256.29 TWD (bull case); at 109.50 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 87%, 3679 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 164.51 TWD 198.50 TWD 256.27 TWD 80
Residual Income 73.25 TWD 84.24 TWD 131.45 TWD 76
Rev-Margin DCF 149.71 TWD 190.33 TWD 240.94 TWD 74
All 24 models by family
DCF Models
FCF DCF 160.47 TWD 195.63 TWD 260.60 TWD 38
Owner Earnings 162.02 TWD 197.74 TWD 263.71 TWD 31
5Y Revenue Exit 149.71 TWD 187.94 TWD 244.15 TWD 39
5Y EBITDA Exit 199.44 TWD 273.43 TWD 372.50 TWD 41
5Y P/E Exit 179.74 TWD 239.56 TWD 311.80 TWD 38
10Y Revenue Exit 151.02 TWD 180.92 TWD 213.32 TWD 36
10Y EBITDA Exit 182.90 TWD 233.65 TWD 289.22 TWD 37
10Y P/E Exit 171.17 TWD 212.76 TWD 253.33 TWD 35
Earnings-Based
Graham-Dodd 66.39 TWD 89.74 TWD 103.85 TWD 54
EPV 164.24 TWD 180.62 TWD 194.75 TWD 59
Dividend Discount
Gordon GGM 87.83 TWD 95.71 TWD 107.65 TWD 70
DDM Multi-Stage 87.83 TWD 110.61 TWD 140.33 TWD 61
Multiples
P/E Multiple 153.77 TWD 205.03 TWD 256.29 TWD 63
P/S Multiple 106.42 TWD 141.89 TWD 177.37 TWD 58
P/B Multiple 124.48 TWD 165.98 TWD 207.47 TWD 55
EV/EBIT 263.42 TWD 331.07 TWD 398.72 TWD 53
EV/EBITDA 252.29 TWD 316.23 TWD 380.17 TWD 54
EV/Revenue 149.87 TWD 188.18 TWD 226.49 TWD 43
Asset-Based
NCAV (Graham) 39.56 TWD 53.01 TWD 79.12 TWD 50
Growth DCF
Growth DCF 164.51 TWD 198.50 TWD 256.27 TWD 80
Rev-Margin DCF 149.71 TWD 190.33 TWD 240.94 TWD 74
Economic Profit
Residual Income 73.25 TWD 84.24 TWD 131.45 TWD 76
ROIC Compounder 164.52 TWD 182.87 TWD 200.10 TWD 72
Growth Earnings
Growth-Adj P/E 108.58 TWD 155.12 TWD 201.65 TWD 68

Widest divergence: DCF Models (197.74 TWD) versus Asset-Based (53.01 TWD). Highest evidence: Growth DCF (80).

Notify me when 3679 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.3B TWD
Revenue growth (YoY) -15.3%
Net margin 12.5%
Return on equity 11.4%
Free cash flow 673M TWD FY2025
P/E ratio 11.7
More key figures
Operating margin 19.6%
EPS (TTM) 9.73 TWD
Dividend yield 7.3%
EPS growth (YoY) -32.3%
Net cash 2.4B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 42

Profitability 44
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nishoku Technology Inc., together with its subsidiaries, engages in the manufacturing, processing, and trading of various plastic products in North America, Asia, and Europe. The company offers plastic injection, mold, and other products.

Full company description

Nishoku Technology Inc., together with its subsidiaries, engages in the manufacturing, processing, and trading of various plastic products in North America, Asia, and Europe. The company offers plastic injection, mold, and other products. It offers wireless Bluetooth speaker, display cases, VR glass; computer products, such as ipad cover; auto products, including function key, control sonsole, overhead console, side mirror direction light, auto interior light, and car handle; and phone keypad and walkie-talkie. Nishoku Technology Inc. was formerly known as Chi-Hsing Enterprise Co., Ltd. and changed its name to Nishoku Technology Inc. in June 2007. The company was founded in 1970 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nishoku Technology Inc reported revenue of 4.5B TWD in FY2025 versus 4.8B TWD in FY2021, a compound −1.9%/yr. Reported net income was 615M TWD in FY2025, compounding +0.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.5B TWD
Latest YoY
+5.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Revenue −1.9%/yr
FY21 4.8B TWD
FY22 3.9B TWD
FY23 3.5B TWD
FY24 4.3B TWD
FY25 4.5B TWD
Net income +0.4%/yr
FY21 607M TWD
FY22 710M TWD
FY23 487M TWD
FY24 869M TWD
FY25 615M TWD
Character of growth · EPS growth decomposed (2014-2025) +5.5 % p.a.
Revenue per share −0.2 pp

of which total revenue −0.3 pp · buybacks/dilution +0.1 pp

EBIT margin +6.5 pp
Tax rate −0.2 pp
Residual (interest, one-offs) −0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 3679: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nishoku Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/3679

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +87% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 8.2% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 11.3× · Cheaper than 75% of peers
P/B 1.39× · Cheaper than median
P/S (TTM) 1.62× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 2.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 32
PAST 46 · sector 24
HEALTH 90 · sector 95
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Nishoku Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nishoku Technology Inc (3679) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 205.03 TWD versus a price of 109.50 TWD, about +87% (undervalued).
What is the fair value of 3679?
Our model-based fair value for Nishoku Technology Inc is 205.03 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 109.50 TWD.
What is the quality score of 3679?
Nishoku Technology Inc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nishoku Technology Inc (3679)?
Nishoku Technology Inc reported trailing-twelve-month revenue of about 4.3B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3679?
The net profit margin of Nishoku Technology Inc is about 12.5%, meaning it keeps roughly 12.5% of revenue as net income. Based on the latest reported figures.
Does Nishoku Technology Inc pay a dividend?
Nishoku Technology Inc currently shows a dividend yield of about 7.29% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nishoku Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.