EN DE

Danen Technology Corporation (3686) Fair Value & Analysis

Technology · TW · Market cap 1.2B TWD

DT Danen Technology Corporation 3686 · TW
Price14.90 TWD
Fair Value5.14 TWD
Upside-65.5%
Quality44/100
Watch Danen Technology Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -47.3% net margin
Low debt · negative free cash flow
Ranks above peers (6/10)
Narrow moat 8/100
Evidence: Low Range 3.40 TWD – 6.43 TWD Share as image

Fair value as of: Jul 21, 2026

From 3 valuation models · updated 20 days ago

Share price −9.4% over the past month.

Below-average quality, and screening another 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (6.43 TWD). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (3.40 TWD to 6.43 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34.58 TWD 9.91 TWD Fair Value 5.14 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 9.91 TWD – 34.58 TWD · fair‑value band 3.40 TWD – 6.43 TWD · the 14.90 TWD price screens above the 5.14 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Danen Technology Corporation (3686) currently trades at 14.90 TWD, while our model-based Fair Value estimate is 5.14 TWD, implying the stock looks roughly 65.5% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Danen Technology Corporation generated revenue of 85.8M TWD at a net margin of -44.4%. Revenue grew 11.3% year over year. It earns a return on equity of -5.6%. The balance sheet holds a net cash position of 43.7M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 3.40 TWD (bear case) to 6.43 TWD (bull case); at 14.90 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -7% fair-value upside, at -66%, 3686 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 20.44 TWD 22.03 TWD 24.41 TWD 70
DDM Multi-Stage 20.44 TWD 24.33 TWD 29.35 TWD 61
NCAV (Graham) 4.37 TWD 5.85 TWD 8.74 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 20.44 TWD 22.03 TWD 24.41 TWD 70
DDM Multi-Stage 20.44 TWD 24.33 TWD 29.35 TWD 61
Asset-Based
NCAV (Graham) 4.37 TWD 5.85 TWD 8.74 TWD 50

Widest divergence: Dividend Discount (22.03 TWD) versus Asset-Based (5.85 TWD). Highest evidence: Gordon GGM (70).

Notify me when 3686 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 90.7M TWD
Revenue growth (YoY) +25.7%
Net margin -47.3%
Return on equity -6.3%
Free cash flow −3.5M TWD FY2025
Operating margin -24.6%
More key figures
EPS (TTM) -0.5000 TWD
EPS growth (YoY) +842%
Net cash 43.7M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 43 · Market factors (momentum, volatility) 32

Profitability 0
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Danen Technology Corporation manufactures and sells solar ingots and wafers for photovoltaic applications in Taiwan. The company offers multi-crystalline solar wafers, ingots, and bricks; and customized services. It also provides renewable energy equipment power generation and energy technology consulting services. The company serves solar cell companies.

Full company description

Danen Technology Corporation manufactures and sells solar ingots and wafers for photovoltaic applications in Taiwan. The company offers multi-crystalline solar wafers, ingots, and bricks; and customized services. It also provides renewable energy equipment power generation and energy technology consulting services. The company serves solar cell companies. Danen Technology Corporation was incorporated in 2007 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Danen Technology Corporation reported revenue of 85.8M TWD in FY2025 versus 244M TWD in FY2021, a compound −23.0%/yr. Reported net income was −38.1M TWD in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
85.8M TWD
Latest YoY
+4.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.5%
Revenue −23.0%/yr
FY21 244M TWD
FY22 44.4M TWD
FY23 41.0M TWD
FY24 82.5M TWD
FY25 85.8M TWD
Net income
FY21 −21.9M TWD
FY22 −30.9M TWD
FY23 −29.4M TWD
FY24 −4.4M TWD
FY25 −38.1M TWD

3686 screens 66% overvalued. Compare with First Solar, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Danen Technology Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3686

Peer Group

Solar · 118 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Above median
Fair Value upside −66% · Bottom 25%
Return on assets -3% · Below median
Net margin (TTM) -47% · Bottom 25%
Operating margin (TTM) -25% · Bottom 25%
Revenue growth 26% · Above median

Valuation Multiples vs Solar median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.41× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 18
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 85
DIVIDEND 0 · sector 14

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $221.03 $284.45 +29%
Nextpower Inc NXT $111.50 $69.61 -38%
Waaree Energies Limited WAAREEENER ₹2,923 ₹3,613 +24%
Tongwei Co 600438 ¥13.08 ¥12.13 -7%
Jinko Solar Co 688223 ¥4.39 ¥4.75 +8%
Hengdian Group 002056 ¥21.64 ¥22.76 +5%
CSI Solar Co 688472 ¥10.11 ¥7.01 -31%
Enphase Energy, Inc ENPH $44.83 $22.20 -50%
Premier Energies Limited PREMIERENE ₹1,086 ₹912.32 -16%
Trina Solar Co 688599 ¥12.98 ¥7.97 -39%

Compare Danen Technology Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Danen Technology Corporation (3686) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 5.14 TWD versus a price of 14.90 TWD, about −66% (overvalued).
What is the fair value of 3686?
Our model-based fair value for Danen Technology Corporation is 5.14 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 14.90 TWD.
What is the quality score of 3686?
Danen Technology Corporation has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Danen Technology Corporation (3686)?
Danen Technology Corporation reported trailing-twelve-month revenue of about 85.8M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3686?
The net profit margin of Danen Technology Corporation is about -44.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Danen Technology Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.