3913 (3913) Fair Value & Analysis

Real Estate · Market cap HK$306M

3 3913 3913 · HK

PriceHK$0.1510

Fair ValueHK$0.1455

Upside-3.6%

Quality46/100

Watch 3913 for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range HK$0.1120 – HK$0.1790

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price −15.2% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.1330 – HK$0.3500 · fair‑value band HK$0.1120 – HK$0.1790 · the HK$0.1510 price screens above the HK$0.1455 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3913 (3913) currently trades at HK$0.1510, while our model-based Fair Value estimate is HK$0.1455 — implying the stock looks roughly 3.6% overvalued today. We read business quality at 46/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 3913 generated revenue of HK$3.3B at a net margin of -9.4%. Revenue grew 1.3% year over year. It earns a return on equity of -10.7%. The balance sheet holds a net cash position of HK$853M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$3.3B

Revenue growth (YoY) +1.3%

Net margin -9.4%

Return on equity -10.7%

Free cash flow HK$238M FY2025

Operating margin 0.8%

More key figures

EPS (TTM) HK$-0.1300

EPS growth (YoY) -7.7%

Net cash HK$853M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3913 reported revenue of HK$3.3B in FY2025 versus HK$3.3B in FY2021, a compound +0.6%/yr. Reported net income was −HK$314M in FY2025.

Revenue +0.6%/yr

FY21 HK$3.3B

FY22 HK$4.0B

FY23 HK$3.8B

FY24 HK$3.6B

FY25 HK$3.3B

Net income

FY21 HK$675M

FY22 HK$3.4M

FY23 HK$30.3M

FY24 −HK$572M

FY25 −HK$314M

Is 3913 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Vingroup Joint Stock Company VIC	196,000 VND	33,299 VND	-83%
CBRE Group CBRE	$134.06	$72.87	-46%
2423 2423	HK$38.90	HK$17.91	-54%
1972 1972	HK$20.40	HK$18.75	-8%
1209 1209	HK$36.68	HK$34.70	-5%
Plaza S.A MALLPLAZA	3,732 CLP	6,475 CLP	+74%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 3913 (3913) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$0.1455 versus a price of HK$0.1510 — about −4% (overvalued). Model-based estimate, not financial advice.

What is the fair value of 3913?

Our model-based fair value for 3913 is HK$0.1455 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1510.

What is the quality score of 3913?

3913 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 3913 (3913)?

3913 reported trailing-twelve-month revenue of about HK$3.3B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 3913?

The net profit margin of 3913 is about -9.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.