KWG Living Group (3913) Fair Value & Analysis
Real Estate · HK · Market cap HK$306M
Fair value as of: Aug 6, 2026
From 13 valuation models · updated 4 days ago
Fair value updated Aug 6, 2026, revised from HK$0.1455 to HK$0.1467 (+0.8%) since Jul 2, 2026. Share price +16.9% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.
How to read this chart
60‑month range HK$0.1300 – HK$9.35 · fair‑value band HK$0.1130 – HK$0.1800 · the HK$0.1590 price screens above the HK$0.1467 fair value. Dashed = 300-day average. As of Aug 6, 2026.
Analysis
KWG Living Group (3913) currently trades at HK$0.1590, while our model-based Fair Value estimate is HK$0.1467, implying the stock looks roughly 7.7% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, KWG Living Group generated revenue of HK$3.3B at a net margin of -9.4%. Revenue grew 1.3% year over year. It earns a return on equity of -10.7%. The balance sheet holds a net cash position of HK$853M. Fundamentals as of Aug 6, 2026
Our scenario range runs from HK$0.1130 (bear case) to HK$0.1800 (bull case); at HK$0.1590, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -8%, 3913 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Multiples (HK$4.60) versus Dividend Discount (HK$0.4900). Highest evidence: Growth DCF (80).
Notify me when 3913 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 18
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
KWG Living Group Holdings Limited, an investment holding company, provides residential and non-residential property management services in the People's Republic of China. The company operates through two segments: Residential Property Management Services; and Non-Residential Property Management and Commercial Operational Services.
Full company description
KWG Living Group Holdings Limited, an investment holding company, provides residential and non-residential property management services in the People's Republic of China. The company operates through two segments: Residential Property Management Services; and Non-Residential Property Management and Commercial Operational Services. It also offers commercial operational, real estate intermediary and real estate consultant, advertising planning, intelligent engineering, and business services, as well as urban and rural environmental sanitation services. The company was founded in 2004 and is headquartered in Wan Chai, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
KWG Living Group reported revenue of HK$3.3B in FY2025 versus HK$3.3B in FY2021, a compound +0.6%/yr. Reported net income was −HK$314M in FY2025.
Watch 3913: get an alert when its fair value changes →
Peer Group
Real Estate Services · 520 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
| PT Bangun Kosambi Sukses Tbk, CBDK | 3,530 IDR | 3,464 IDR | -2% |
| IRSA Inversiones y Representaciones Sociedad Anónima, IRSA | 2,495 ARS | 3,998 ARS | +60% |
Compare KWG Living Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is KWG Living Group (3913) overvalued or undervalued?
What is the fair value of 3913?
What is the quality score of 3913?
What is the revenue of KWG Living Group (3913)?
What is the net profit margin of 3913?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track KWG Living Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.