Glory Ltd (3O5) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Glory Ltd €35.83, price €24.40, upside +46.8%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
In Frankfurt, only 0 of the last 21 trading days (30 days) had any turnover. On the other days the price is an indicative quote without trading, so we do not list this stock in the radar. It stays reachable through search.
Glory Ltd
3O5 · FSpeculativeUpside exists, but weak quality makes the signal speculative.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 30, 2026.
How to read this chart
60‑month range €12.27 – €26.40 · fair‑value band €26.87 – €44.79 · the €24.40 price screens below the €35.83 fair value. Dashed = 300-day average. As of Sep 30, 2026.
Every Wednesday you see whether Glory is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Glory Ltd. develops, manufactures and sells cash handling machines in Japan, the United States, Europe, and Asia. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments.
Show more
Glory Ltd. develops, manufactures and sells cash handling machines in Japan, the United States, Europe, and Asia. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments. The company offers self-service coin and banknote recyclers for cashiers and offices, teller cash recyclers, assisted service solution, teller concierge, compact banknote counter/sorter, banknote sorting machine, coin sorter, and coin wrapper; and open teller systems, multi-functional banknote change dispenser, valuable item management, electronic booking board, PC integrated scanner. It also provides change dispenser, hybrid deposit machines, consolidated electronic money readers, smart locker, small deposit/withdraw machines, sales proceeds deposit machines, touch panel ticket vending machines, automatic registers, medical payment machines, and ballot sorters. In addition, the company offers machine-attached counting units and prize storage machines; and facial recognition system and collaborative robot. It serves financial, retail, transportation, amusement and gaming, and other markets. The company was formerly known as Kokuei Machinery Manufacturing Co., Ltd. and changed its name to Glory Ltd. in 1971. The company was founded in 1918 and is based in Himeji, Japan.
Stock analysis
Glory Ltd (3O5) currently trades at €24.40, while our model-based Fair Value estimate is €35.83, implying the stock looks roughly 31.9% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €45.65 per share, and 19 of the 24 models we run sit above the €24.40 price.
Bear case: the Dividend Discount group reads lowest at €7.99, and 5 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: €26.87 (bear) to €44.79 (bull), the price of €24.40 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Glory Ltd reported revenue of ¥340B in FY2026 versus ¥227B in FY2022, a compound +10.6%/yr. Reported net income was ¥15.6B in FY2026, compounding +24.9%/yr from FY2022.
Key figures
Market cap €1.3B · P/E ratio 15.9 · P/S ratio 0.73 · EPS (TTM) €1.53 · Dividend yield 3.3% · Net margin 4.6% · Return on equity 8.0% · Return on assets (EBIT) 5.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at 47%, 3O5 screens cheaper than that median.
Fair Value models
All 24 models by family
Notify me when 3O5 reaches fair value
Put 3O5 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 65
Revenue & earnings trend
Growth Forecast
Watch 3O5, get fair value alerts →
Compare Glory Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Business Equipment & Supplies · 73 stocks
Valuation Multiplesvs Business Equipment & Supplies median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Industrials
- Undervalued stocks: German Stocks
- Valuation of the Germany market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GRG Banking Equipment Co 002152 | ¥8.95 | ¥9.85 | +10% |
| Shanghai M&G Stationery Inc 603899 | ¥21.87 | ¥37.37 | +71% |
| Crane NXT, Co CXT | $47.10 | $38.31 | −19% |
| XGD Inc 300130 | ¥17.95 | ¥20.91 | +16% |
| DOMS Industries Limited DOMS | ₹2,098 | ₹782.96 | −63% |
| Shaanxi Fenghuo Electronics Co 000561 | ¥7.54 | ¥1.75 | −77% |
| Shenzhen Comix Group 002301 | ¥8.56 | ¥2.85 | −67% |
| Shandong New Beiyang Information Technology Co 002376 | ¥6.55 | ¥1.95 | −70% |
| Qingdao Hiron Commercial Cold Chain Co 603187 | ¥10.70 | ¥24.36 | +128% |
| F.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A FILA | €10.47 | €7.05 | −33% |
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Glory Ltd (3O5) overvalued or undervalued?
What is the fair value of 3O5?
What is the quality score of 3O5?
What is the price target for Glory Ltd (3O5)?
What is the Glory Ltd stock forecast for 2026?
What is the revenue of Glory Ltd (3O5)?
Does Glory Ltd pay a dividend?
What growth is priced into Glory Ltd (3O5)?
What discount rate (WACC) does the fair value of 3O5 use?
What is a reverse DCF?
How much growth has Glory Ltd (3O5) delivered so far?
How fast is the sector of Glory Ltd (3O5) growing?
What is the free cash flow yield of Glory Ltd (3O5)?
What is the intrinsic value of Glory Ltd (3O5)?
Is Glory Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 3O5?
How much is Glory Ltd worth?
What do the bullish and bearish scenarios say about 3O5?
What is the P/E ratio of 3O5?
How solid is the balance sheet of Glory Ltd (3O5)?
How far is 3O5 from its 52-week high?
Which stocks are comparable to Glory Ltd?
Is Glory Ltd stock attractive at the current price?
How is the fair value of 3O5 calculated?
Is it still worth investing in stocks now?
What is the share price of Glory Ltd (3O5)?
What should I pay attention to with Glory Ltd right now?
Key figures of Glory Ltd
How large is the market capitalisation of Glory Ltd (3O5)?
What is the P/S ratio of Glory Ltd (3O5)?
What are the earnings per share of Glory Ltd (3O5)?
What is the dividend yield of Glory Ltd (3O5)?
What is the net margin of Glory Ltd (3O5)?
What is the return on equity of Glory Ltd (3O5)?
What is the EBIT return on assets of Glory Ltd (3O5)?
What is the operating margin of Glory Ltd (3O5)?
How fast is revenue growing at Glory Ltd (3O5)?
How fast are earnings growing at Glory Ltd (3O5)?
How much net debt does Glory Ltd (3O5) carry?
Watch Glory Ltd in the live analysis
One click puts Glory Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.