EN DE

Synmosa Biopharma Corporation (4114) Fair Value & Analysis

Healthcare · TW · Market cap 16.0B TWD

SB Synmosa Biopharma Corporation 4114 · TWO
Price29.25 TWD
Fair Value24.88 TWD
Upside-14.9%
Quality41/100
Watch Synmosa Biopharma Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.7% net margin
Low debt · generates free cash flow
2.66% dividend yield
Mixed vs. peers (8/14)
Narrow moat 43/100
Evidence: Medium Range 13.93 TWD – 32.08 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jul 23, 2026, revised from 26.83 TWD to 24.88 TWD (−7.3%) since Jul 9, 2026. Share price −3.2% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • A fairly wide model range (13.93 TWD to 32.08 TWD) leaves room in how you read the outcome.
  • Our model range runs from 13.93 TWD (bear) to 32.08 TWD (bull), base 24.88 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

142.73 TWD 11.86 TWD Fair Value 24.88 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 11.86 TWD – 142.73 TWD · fair‑value band 13.93 TWD – 32.08 TWD · the 29.25 TWD price screens above the 24.88 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Synmosa Biopharma Corporation (4114) currently trades at 29.25 TWD, while our model-based Fair Value estimate is 24.88 TWD, implying the stock looks roughly 14.9% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Synmosa Biopharma Corporation generated revenue of 6.4B TWD at a net margin of 12.7%. Revenue grew 12.5% year over year. It earns a return on equity of 6.2%. Net debt stands at 566M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 13.93 TWD (bear case) to 32.08 TWD (bull case); at 29.25 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -15%, 4114 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3.82 TWD 6.42 TWD 10.96 TWD 80
Residual Income 13.93 TWD 15.32 TWD 22.09 TWD 76
Rev-Margin DCF 10.61 TWD 20.38 TWD 33.42 TWD 74
All 26 models by family
DCF Models
FCF DCF 3.87 TWD 6.78 TWD 12.07 TWD 38
Owner Earnings 22.49 TWD 42.22 TWD 78.01 TWD 31
5Y Revenue Exit 10.61 TWD 20.92 TWD 35.60 TWD 39
5Y EBITDA Exit 15.56 TWD 31.43 TWD 52.26 TWD 41
5Y P/E Exit 17.67 TWD 35.92 TWD 57.74 TWD 38
10Y Revenue Exit 7.91 TWD 17.04 TWD 32.33 TWD 36
10Y EBITDA Exit 11.70 TWD 24.88 TWD 46.71 TWD 37
10Y P/E Exit 13.12 TWD 28.24 TWD 51.44 TWD 35
Earnings-Based
Graham-Dodd 10.27 TWD 52.82 TWD 73.01 TWD 54
Lynch FV 14.41 TWD 20.59 TWD 26.77 TWD 50
PEG = 1.0 14.41 TWD 20.59 TWD 26.77 TWD 46
EPV 12.90 TWD 14.94 TWD 16.73 TWD 59
Dividend Discount
Gordon GGM 4.60 TWD 9.56 TWD 15.17 TWD 70
DDM Multi-Stage 4.60 TWD 8.06 TWD 10.03 TWD 61
Multiples
P/E Multiple 24.91 TWD 33.21 TWD 41.52 TWD 63
P/S Multiple 19.25 TWD 25.66 TWD 32.08 TWD 58
P/B Multiple 19.25 TWD 25.66 TWD 32.08 TWD 55
EV/EBIT 18.87 TWD 24.94 TWD 31.02 TWD 53
EV/EBITDA 22.27 TWD 29.48 TWD 36.69 TWD 54
EV/Revenue 13.65 TWD 19.23 TWD 24.80 TWD 43
Asset-Based
NCAV (Graham) 8.05 TWD 10.79 TWD 16.10 TWD 50
Growth DCF
Growth DCF 3.82 TWD 6.42 TWD 10.96 TWD 80
Rev-Margin DCF 10.61 TWD 20.38 TWD 33.42 TWD 74
Economic Profit
Residual Income 13.93 TWD 15.32 TWD 22.09 TWD 76
ROIC Compounder 12.90 TWD 14.94 TWD 17.63 TWD 72
Growth Earnings
Growth-Adj P/E 22.21 TWD 31.74 TWD 41.26 TWD 68

Widest divergence: Growth Earnings (31.74 TWD) versus Growth DCF (6.42 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 6.4B TWD
Revenue growth (YoY) +12.5%
Net margin 12.7%
Return on equity 6.2%
Free cash flow 130M TWD FY2025
P/E ratio 18.4
More key figures
Operating margin 11.3%
EPS (TTM) 1.66 TWD
Dividend yield 2.8%
EPS growth (YoY) -12.0%
Net debt 566M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 36

Profitability 41
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Synmosa Biopharma Corporation, a specialty pharmaceutical company, engages in the manufacturing and sales of various pharmaceuticals and medical devices in Taiwan, China, the United States, Canada, Thailand, Malaysia, Singapore, and internationally.

Full company description

Synmosa Biopharma Corporation, a specialty pharmaceutical company, engages in the manufacturing and sales of various pharmaceuticals and medical devices in Taiwan, China, the United States, Canada, Thailand, Malaysia, Singapore, and internationally. It offers medicines for urology, hormones, oncology, dermatology, cardiovascular, CNS, gastrointestinal, and other areas; and effervescent tables, granules, and nasal sprays. The company is also involved in provision of cosmetics, veterinary drugs, chemical food additives, and beverages; wholesale retail of environmental drugs; and import and export of related businesses. The company was founded in 1959 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Synmosa Biopharma Corporation reported revenue of 6.2B TWD in FY2025 versus 3.2B TWD in FY2021, a compound +17.6%/yr. Reported net income was 822M TWD in FY2025, compounding +28.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.2B TWD
Latest YoY
+11.5%
Avg. growth/yr (3Y)
+12.2%
Avg. growth/yr (5Y)
+15.3%
Avg. growth/yr (10Y)
+13.3%
Revenue +17.6%/yr
FY21 3.2B TWD
FY22 4.4B TWD
FY23 5.1B TWD
FY24 5.5B TWD
FY25 6.2B TWD
Net income +28.2%/yr
FY21 304M TWD
FY22 799M TWD
FY23 595M TWD
FY24 685M TWD
FY25 822M TWD

4114 screens 15% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Synmosa Biopharma Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4114

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −15% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 13% · Above median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 19.1× · Cheaper than median
P/B 1.83× · Pricier than median
P/S (TTM) 2.51× · Pricier than median
P/FCF 3.8× · Pricier than median
EV/EBITDA 14.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 7
FUTURE 63 · sector 20
PAST 25 · sector 23
HEALTH 91 · sector 97
DIVIDEND 53 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Synmosa Biopharma Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Synmosa Biopharma Corporation (4114) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 24.88 TWD versus a price of 29.25 TWD, about −15% (overvalued).
What is the fair value of 4114?
Our model-based fair value for Synmosa Biopharma Corporation is 24.88 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 29.25 TWD.
What is the quality score of 4114?
Synmosa Biopharma Corporation has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Synmosa Biopharma Corporation (4114)?
Synmosa Biopharma Corporation reported trailing-twelve-month revenue of about 6.4B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4114?
The net profit margin of Synmosa Biopharma Corporation is about 12.7%, meaning it keeps roughly 12.7% of revenue as net income. Based on the latest reported figures.
Does Synmosa Biopharma Corporation pay a dividend?
Synmosa Biopharma Corporation currently shows a dividend yield of about 2.81% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Synmosa Biopharma Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.