Fair Value Calculator Fair Value Calculator
EN DE

Adimmune Corporation (4142) Fair Value & Analysis

Healthcare · TW · Market cap 7.5B TWD

AC Adimmune Corporation 4142 · TW
Price17.65 TWD
Fair Value11.12 TWD
Upside-37.0%
Quality41/100
Watch Adimmune Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 4.99 TWD – 19.20 TWD

Fair value as of: Jul 11, 2026

From 3 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 52.79 TWD to 11.12 TWD (−78.9%) since Jun 24, 2026. Share price +0.3% over the past month.

Price vs Fair Value (12 months)

21.55 TWD 16.00 TWD Fair Value 11.12 TWD Jun 2025 Jul 2026

12‑month range 16.00 TWD – 21.55 TWD · fair‑value band 4.99 TWD – 19.20 TWD · the 17.65 TWD price screens above the 11.12 TWD fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Adimmune Corporation (4142) currently trades at 17.65 TWD, while our model-based Fair Value estimate is 11.12 TWD — implying the stock looks roughly 37.0% overvalued today. We read business quality at 41/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Adimmune Corporation generated revenue of 1.4B TWD at a net margin of -14.3%. Revenue grew 14.2% year over year. It earns a return on equity of -5.4%. Net debt stands at 644M TWD. Fundamentals as of Jul 11, 2026

Our scenario range runs from 4.99 TWD (bear case) to 19.20 TWD (bull case); at 17.65 TWD, the current price sits within that range. The share trades about 22% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -28% fair-value upside — at -37%, 4142 screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.4B TWD
Revenue growth (YoY) +14.2%
Net margin -14.3%
Return on equity -5.4%
Free cash flow −242M TWD FY2025
Operating margin -242%
More key figures
EPS (TTM) -0.5700 TWD
EPS growth (YoY) -36.2%
Net debt 644M TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Adimmune Corporation engages in the development, manufacture, and distribution of vaccines and other biological products in Taiwan, the United States, China, and internationally. The company offers AdimFlu-S, a quadrivalent influenza vaccine; suspensions for injection influenza vaccines; and tetanus toxoid alum precipitated product for the prevention of tetanus after injury. It also develops AdimrSC-2f, a subunit protein-based vaccine for the prevention of COVID-19; H5N1 vaccine; and cell culture-derived Japanese encephalitis vaccine. The company was formerly known as Kuo Kwang Serum and Vaccine Manufacture Co., Ltd. and changed its name to Adimmune Corporation in 2001. Adimmune Corporation was incorporated in 1965 and is headquartered in Taichung, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Adimmune Corporation reported revenue of 1.4B TWD in FY2025 versus 1.6B TWD in FY2021, a compound −3.9%/yr. Reported net income was −240M TWD in FY2025.

Revenue −3.9%/yr
FY21 1.6B TWD
FY22 2.3B TWD
FY23 1.8B TWD
FY24 1.6B TWD
FY25 1.4B TWD
Net income
FY21 43.1M TWD
FY22 291M TWD
FY23 −640M TWD
FY24 −243M TWD
FY25 −240M TWD

Is 4142 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Adimmune Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4142

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX34 R$562.61 R$385.38 -32%
Regeneron Pharmaceuticals, Inc REGN $635.45 $547.01 -14%
UCB SA UCB €251.70 €180.06 -28%
argenx SE ARGNF $900.00 $382.64 -57%
Samsung Biologics Co 207940 1,000,000 KRW 1,091,384 KRW +9%
Alnylam Pharmaceuticals, Inc ALNY $286.41 $106.81 -63%
CSL Limited CSL A$116.32 A$126.60 +9%
Celltrion, Inc 068270 168,500 KRW 76,943 KRW -54%
BioNTech SE B1NT34 R$28.41 R$23.67 -17%
Moderna, Inc M1RN34 R$11.81 R$3.77 -68%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Adimmune Corporation (4142) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 11.12 TWD versus a price of 17.65 TWD — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 4142?
Our model-based fair value for Adimmune Corporation is 11.12 TWD (as of Jul 11, 2026), built from audited fundamentals. The current price is 17.65 TWD.
What is the quality score of 4142?
Adimmune Corporation has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Adimmune Corporation (4142)?
Adimmune Corporation reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 4142?
The net profit margin of Adimmune Corporation is about -14.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.