Fair Value Calculator Fair Value Calculator
EN DE

E8 Co (418620) Fair Value & Analysis

Technology · KR · Market cap 15.6B KRW

EC E8 Co 418620 · KQ
Price714.00 KRW
Fair Value96.37 KRW
Upside-86.5%
Quality15/100
Watch E8 Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 63.60 KRW – 120.46 KRW

Fair value as of: Jul 11, 2026

From 1 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 6,042 KRW to 96.37 KRW (−98.4%) since Jun 24, 2026. Share price −34.3% over the past month.

Price vs Fair Value (12 months)

5,300 KRW 714.00 KRW Fair Value 96.37 KRW Jun 2025 Jul 2026

12‑month range 714.00 KRW – 5,300 KRW · fair‑value band 63.60 KRW – 120.46 KRW · the 714.00 KRW price screens above the 96.37 KRW fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

E8 Co (418620) currently trades at 714.00 KRW, while our model-based Fair Value estimate is 96.37 KRW — implying the stock looks roughly 86.5% overvalued today. We read business quality at 15/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 1.3B KRW. Revenue declined 49.7% year over year. It earns a return on equity of -87.1%. Net debt stands at 5.1B KRW. Fundamentals as of Jul 11, 2026

Our scenario range runs from 63.60 KRW (bear case) to 120.46 KRW (bull case); at 714.00 KRW, the current price sits above that range. For context, the median of 10 Technology peers we cover trades at -29% fair-value upside — at -87%, 418620 screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.3B KRW
Revenue growth (YoY) -49.7%
Return on equity -87.1%
Free cash flow −10.2B KRW FY2025
Operating margin -723%
Net debt 5.1B KRW FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

E8 Co.,Ltd. develops and supplies software solutions in South Korea. The company offers NFLOW, a particle-based fluid simulation software that includes NFLOW smoothed particle hydrodynamics for analyzing fluid flow by tracking the motion of fluid particles, as well as NFLOW Lattice Boltzmann methods for analyzing fluid flow using particle distribution functions; NDX PRO, a 3D digital twin platform; N3D WORKS for model optimization and process of various analysis condition for accurate computing fluid analysis; and N3D VIEW that provides visualization and report of computing fluid analysis result. Its products are used in smart cities, water management, bio and healthcare, manufacturing, aerospace, and renewable energy applications. The company was formerly known as E8IGHT Co.,ltd and change its name to E8 Co.,Ltd. in April 2026. The company was incorporated in 2012 and is based in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E8 Co reported revenue of 1.7B KRW in FY2025 versus 198M KRW in FY2021, a compound +70.1%/yr. Reported net income was −11.4B KRW in FY2025.

Revenue +70.1%/yr
FY21 198M KRW
FY22 309M KRW
FY23 3.7B KRW
FY24 2.3B KRW
FY25 1.7B KRW
Net income
FY21 −7.4B KRW
FY22 −8.1B KRW
FY23 −6.4B KRW
FY24 −10.8B KRW
FY25 −11.4B KRW

Is 418620 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "E8 Co Fair Value". https://www.fairvalue-calculator.com/stock/418620

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPP34 R$949.05 R$674.65 -29%
Salesforce, Inc CRM $170.92 $178.06 +4%
Uber Technologies, Inc UBER C$10.45 C$12.89 +23%
Shopify Inc SHOP $109.54 $30.42 -72%
ServiceNow, Inc NOW $93.01 $76.44 -18%
Cadence Design Systems, Inc CDNS $389.04 $80.41 -79%
Adobe Inc ADBE $233.38 $354.67 +52%
Automatic Data Processing, Inc ADPR34 R$50.05 R$5.65 -89%
Intuit Inc INTU34 R$30.70 R$7.70 -75%
Snowflake Inc 5Q5 €210.50 €82.98 -61%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is E8 Co (418620) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 96.37 KRW versus a price of 714.00 KRW — about −87% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 418620?
Our model-based fair value for E8 Co is 96.37 KRW (as of Jul 11, 2026), built from audited fundamentals. The current price is 714.00 KRW.
What is the quality score of 418620?
E8 Co has a Quality Score of 15/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of E8 Co (418620)?
E8 Co reported trailing-twelve-month revenue of about 1.3B KRW (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 418620?
The net profit margin of E8 Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.