EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

E8 Co.,Ltd. (418620) fair value: what the stock is really worth

As of Oct 8, 2026: fair value of E8 Co.,Ltd. KRW 60, price KRW 406, upside -85.3%, quality 25 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · KR

EC Thin data Oct 3, 2026

E8 Co.,Ltd.

418620 · KQ

Weakest SetupStrongly overvalued and low quality.

Expensive Growth (revenue 3y +75.0 %/yr in KRW)
Fair value 59.83 KRW · Strongly overvalued (−85.3%)
Quality 25/100
Negative free cash flow
Trails peers (1/5)
Narrow moat 8/100
Thin data
⚠ Dilution
Watch E8 Co.,Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

18,507 KRW 406.00 KRW Fair Value 59.83 KRW Feb 2024 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

31‑month range 406.00 KRW – 18,507 KRW · fair‑value band 39.49 KRW – 74.78 KRW · the 406.00 KRW price screens above the 59.83 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow E8 Co. in your weekly email

Every Wednesday you see whether E8 Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

E8 Co.,Ltd. develops and supplies software solutions in South Korea.

Show more

E8 Co.,Ltd. develops and supplies software solutions in South Korea. The company offers NFLOW, a particle-based fluid simulation software that includes NFLOW smoothed particle hydrodynamics for analyzing fluid flow by tracking the motion of fluid particles, as well as NFLOW Lattice Boltzmann methods for analyzing fluid flow using particle distribution functions; NDX PRO, a 3D digital twin platform; N3D WORKS for model optimization and process of various analysis condition for accurate computing fluid analysis; and N3D VIEW that provides visualization and report of computing fluid analysis result. Its products are used in smart cities, water management, bio and healthcare, manufacturing, aerospace, and renewable energy applications. The company was formerly known as E8IGHT Co.,ltd and change its name to E8 Co.,Ltd. in April 2026. The company was incorporated in 2012 and is based in Seoul, South Korea.

Stock analysis

E8 Co.,Ltd. (418620) currently trades at 406.00 KRW, while our model-based Fair Value estimate is 59.83 KRW, 85.3% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 39.49 KRW (bear) to 74.78 KRW (bull), the price of 406.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 25/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

E8 Co.,Ltd. reported revenue of 1.7B KRW in FY2025 versus 198M KRW in FY2021, a compound +70.1%/yr. Reported net income was −11.4B KRW in FY2025.

Key figures

Market cap 8.5B KRW (≈ $6.4M) · P/S ratio 4.53 · Return on equity −109% · Return on assets (EBIT) −64.4% · Operating margin −318% · Revenue (TTM) 1.9B KRW · Revenue growth (YoY) +293% · Free cash flow −10.2B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 83% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −9% fair-value upside, at −85%, 418620 screens richer than that median.

Fair Value models

Bear 39.49 KRW Fair Value 59.83 KRW Bull 74.78 KRW
Price 406.00 KRW · Upside -85.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 367.74 KRW 492.77 KRW 735.47 KRW 51
All 1 models by family
Asset-Based
NCAV (Graham) 367.74 KRW 492.77 KRW 735.47 KRW 51

Open the full fair value analysis →

Quality Score breakdown

Overall quality 25/100

Of which business quality 25 · Market factors (momentum, volatility) 6

Profitability 2
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−27.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+75.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3,585.6% (2021) → −679.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

418620 screens overvalued: fair value 85% below the price. Compare with SAP SE →

Compare E8 Co.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 656 stocks

Beats the industry median on 1/4 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −85.3% · Bottom 25%
Profitability
Return on assets −33.3% · Bottom 25%
Growth and dividend
Revenue growth 292.6% · Top 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 30
FUTURE (revenue growth)100 · sector 41
PAST (return on equity)0 · sector 19
HEALTH (low debt)0 · sector 97
DIVIDEND (yield)0 · sector 33

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Adobe Inc ADBE $238.12 $454.04 +91% vs 418620
Uber Technologies, Inc UBER $68.11 $103.69 +52% vs 418620
Salesforce, Inc CRM $229.79 $342.73 +49% vs 418620
ServiceNow, Inc NOW $136.08 $149.69 +10% vs 418620
SAP SE SAP €188.60 €172.46 −9% vs 418620
Cadence Design Systems, Inc CDNS $351.35 $225.48 −36% vs 418620
Automatic Data Processing, Inc ADP $257.68 $150.01 −42% vs 418620
Shopify Inc SHOP $151.39 $64.36 −57% vs 418620
Snowflake Inc SNOW $341.04 $74.36 −78% vs 418620
Datadog, Inc DDOG $277.22 $32.52 −88% vs 418620

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

E8 Co.,Ltd. · Fair Value
59.83 KRW −85%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "E8 Co.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/418620

Frequently asked questions

Is E8 Co.,Ltd. (418620) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 59.83 KRW versus a price of 406.00 KRW, about −85% upside (overvalued).
What is the fair value of 418620?
Our model-based fair value for E8 Co.,Ltd. is 59.83 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 406.00 KRW.
What is the quality score of 418620?
E8 Co.,Ltd. has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for E8 Co.,Ltd. (418620)?
Our model-based price target is the fair value of 59.83 KRW (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 39.49 KRW, optimistic scenario 74.78 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the E8 Co.,Ltd. stock forecast for 2026?
Our models put fair value at 59.83 KRW, about −85% upside versus a price of 406.00 KRW (overvalued). Cautious scenario 39.49 KRW, optimistic scenario 74.78 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of E8 Co.,Ltd. (418620)?
E8 Co.,Ltd. reported trailing-twelve-month revenue of about 1.9B KRW (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of E8 Co.,Ltd. (418620)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For E8 Co.,Ltd. it is 59.83 KRW per share (as of Oct 3, 2026), against a price of 406.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is E8 Co.,Ltd. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 418620 trades above its calculated fair value: price 406.00 KRW, fair value 59.83 KRW, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 418620?
No. The price is what the market pays today (406.00 KRW); the fair value is what the company's own numbers justify (59.83 KRW). For E8 Co.,Ltd. the two are 346.17 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is E8 Co.,Ltd. worth?
The market values E8 Co.,Ltd. at about 8.5B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 406.00 KRW; our models calculate a fair value of 59.83 KRW per share.
What do the bullish and bearish scenarios say about 418620?
Our models span a range for E8 Co.,Ltd.: cautious scenario 39.49 KRW, base 59.83 KRW, optimistic 74.78 KRW per share (as of Oct 3, 2026, price 406.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of E8 Co.,Ltd. (418620)?
Balance-sheet figures for E8 Co.,Ltd. (as of Oct 3, 2026): return on equity −109.1%. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is 418620 from its 52-week high?
E8 Co.,Ltd. trades at 406.00 KRW, about 83% below its 52-week high of 2,432 KRW and at the low of 406.00 KRW (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 59.83 KRW is for.
Which stocks are comparable to E8 Co.,Ltd.?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is E8 Co.,Ltd. stock attractive at the current price?
The data as of Oct 3, 2026: price 406.00 KRW, calculated fair value 59.83 KRW (−85%), Quality Score 25/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 418620 calculated?
We run E8 Co.,Ltd. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 59.83 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. E8 Co.,Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of E8 Co.,Ltd. (418620)?
The closing price on Oct 8, 2026 was 406.00 KRW. Our model-based fair value is 59.83 KRW, about −85% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with E8 Co.,Ltd. right now?
The price sits above even our optimistic bull case (74.78 KRW). The favourable scenario is already priced in. Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (39.49 KRW to 74.78 KRW) leaves room in how you read the outcome.

Key figures of E8 Co.,Ltd.

How large is the market capitalisation of E8 Co.,Ltd. (418620)?
The market capitalisation of E8 Co.,Ltd. is 8.5B KRW (≈ $6.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of E8 Co.,Ltd. (418620)?
The price-to-sales ratio of E8 Co.,Ltd. is 4.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the return on equity of E8 Co.,Ltd. (418620)?
The return on equity (ROE) of E8 Co.,Ltd. is −109% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of E8 Co.,Ltd. (418620)?
On an EBIT basis the return on assets of E8 Co.,Ltd. is −64.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of E8 Co.,Ltd. (418620)?
The operating margin of E8 Co.,Ltd. is −318% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at E8 Co.,Ltd. (418620)?
Revenue at E8 Co.,Ltd. is growing +293% versus a year earlier (3y avg +75.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does E8 Co.,Ltd. (418620) generate?
The free cash flow of E8 Co.,Ltd. is −10.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does E8 Co.,Ltd. (418620) carry?
The net debt of E8 Co.,Ltd. is 5.1B KRW (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch E8 Co.,Ltd. in the live analysis

One click puts E8 Co.,Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.