Parpro Corp (4916) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Parpro Corp TWD 31.61, price TWD 103, upside -69.2%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Parpro Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Parpro Corporation provides electronic manufacturing services (EMS) and original equipment manufacturer (OEM) solutions. The company offers box build and system integration, precision machining, sheet metal fabrication, cable assembly and wire harness, testing and inspection, electro-mechanical assembly, and prototyping/NPI services.
Show more
Parpro Corporation provides electronic manufacturing services (EMS) and original equipment manufacturer (OEM) solutions. The company offers box build and system integration, precision machining, sheet metal fabrication, cable assembly and wire harness, testing and inspection, electro-mechanical assembly, and prototyping/NPI services. It also provides manufacturing services, including product development, sourcing, procurement, and supply chain management, as well as high-mix, and low and mid-volume production; PCB assembly, electro-mechanical manufacturing, and full system integration services; lifecycle management services; and supply chain management services. The company serves the aerospace and defense, communications, industrial and EV, computer and storage, medical, and gaming industries. The company was founded in 2001 and is headquartered in Taipei, Taiwan.
Stock analysis
Parpro Corp (4916) currently trades at 102.50 TWD, while our model-based Fair Value estimate is 31.61 TWD, implying the stock looks roughly 224.3% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 38.45 TWD per share, and 0 of the 25 models we run sit above the 102.50 TWD price.
Bear case: the Dividend Discount group reads lowest at 4.25 TWD, and 25 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: 20.88 TWD (bear) to 45.73 TWD (bull), the price of 102.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Parpro Corp reported revenue of 3.6B TWD in FY2025 versus 2.1B TWD in FY2021, a compound +14.5%/yr. Reported net income was 190M TWD in FY2025, compounding +15.6%/yr from FY2021.
Key figures
Market cap 12.8B TWD (≈ $402M) · P/E ratio 65.3 · P/S ratio 3.44 · EPS (TTM) 1.57 TWD · Dividend yield 0.5% · Net margin 5.3% · Return on equity 21.8% · Return on assets (EBIT) 4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 134% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −33% fair-value upside, at −69%, 4916 screens richer than that median.
Fair Value models
Bear 20.88 TWDFair Value 31.61 TWDBull 45.73 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.7856 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+0.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Start year 2020 (pandemic). Over 10 years: +9.5% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.9%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7% vs 6%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 8%
2025 sits 150% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 220 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−69% · Bottom 25%
Profitability
Return on equity (TTM)22% · Top 25%
Return on assets4% · Above median
Net margin (TTM)18% · Top 25%
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth23% · Above median
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (TTM)65.3× · Priciest 25%
P/B4.19× · Priciest 25%
P/S (TTM)3.36× · Priciest 25%
P/FCF25.7× · Priciest 25%
EV/EBITDA35.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 59
PAST (return on equity)87· sector 26
HEALTH (low debt)97· sector 97
DIVIDEND (yield)10· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Parpro Corp Fair Value". https://www.fairvalue-calculator.com/stock/4916
Frequently asked questions
Is Parpro Corp (4916) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 31.61 TWD versus a price of 102.50 TWD, about −69% upside (overvalued).
What is the fair value of 4916?
Our model-based fair value for Parpro Corp is 31.61 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 102.50 TWD.
What is the quality score of 4916?
Parpro Corp has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Parpro Corp (4916)?
Our model-based price target is the fair value of 31.61 TWD (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 20.88 TWD, optimistic scenario 45.73 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Parpro Corp stock forecast for 2026?
Our models put fair value at 31.61 TWD, about −69% upside versus a price of 102.50 TWD (overvalued). Cautious scenario 20.88 TWD, optimistic scenario 45.73 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Parpro Corp (4916)?
Parpro Corp reported trailing-twelve-month revenue of about 3.8B TWD (latest available figure, as of Sep 24, 2026).
Does Parpro Corp pay a dividend?
Parpro Corp currently shows a dividend yield of about 0.49% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Parpro Corp (4916)?
For today's price to be fair in a discounted-cash-flow model, Parpro Corp would have to grow free cash flow by more than 80 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 4916 use?
Our models discount Parpro Corp at 12.1 %: a base by market capitalisation (small), damped by beta 1.12, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Parpro Corp that is more than 80 % per year a year over ten years, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Parpro Corp (4916) delivered so far?
Over the past 5 years revenue at Parpro Corp grew +1.3 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Parpro Corp (4916) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Parpro Corp (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Parpro Corp (4916)?
The free-cash-flow yield on the price is 0.14 %: that much free cash flow Parpro Corp produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Parpro Corp (4916)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Parpro Corp it is 31.61 TWD per share (as of Sep 24, 2026), against a price of 102.50 TWD. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Parpro Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 4916 trades above its calculated fair value: price 102.50 TWD, fair value 31.61 TWD, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4916?
No. The price is what the market pays today (102.50 TWD); the fair value is what the company's own numbers justify (31.61 TWD). For Parpro Corp the two are 70.89 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Parpro Corp worth?
The market values Parpro Corp at about 12.8B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 102.50 TWD; our models calculate a fair value of 31.61 TWD per share.
What do the bullish and bearish scenarios say about 4916?
Our models span a range for Parpro Corp: cautious scenario 20.88 TWD, base 31.61 TWD, optimistic 45.73 TWD per share (as of Sep 24, 2026, price 102.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4916?
Parpro Corp trades at a price-to-earnings ratio of 65.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 31.61 TWD is built from several models across several years. Other multiples: P/B 4.2, P/S 3.4, EV/EBITDA 35.2.
How solid is the balance sheet of Parpro Corp (4916)?
Balance-sheet figures for Parpro Corp (as of Sep 24, 2026): return on equity 21.8%, debt of 0.05 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 4916 from its 52-week high?
Parpro Corp trades at 102.50 TWD, about 18% below its 52-week high of 124.50 TWD and 134% above the low of 43.85 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 31.61 TWD is for.
Which stocks are comparable to Parpro Corp?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Western Digital Corporation, Wiwynn Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Parpro Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 102.50 TWD, calculated fair value 31.61 TWD (−69%), Quality Score 45/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4916 calculated?
We run Parpro Corp through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 31.61 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Parpro Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Parpro Corp (4916)?
The closing price on Sep 24, 2026 was 102.50 TWD. Our model-based fair value is 31.61 TWD, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Parpro Corp right now?
The price sits above even our optimistic bull case (45.73 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (20.88 TWD to 45.73 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Parpro Corp (4916) come from?
Earnings per share at Parpro Corp grew −1.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.0 %, EBIT margin +2.6 %, tax rate −3.8 %, residual (interest, one-offs) −3.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Parpro Corp
How large is the market capitalisation of Parpro Corp (4916)?
The market capitalisation of Parpro Corp is 12.8B TWD (≈ $402M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Parpro Corp (4916)?
The price-to-sales ratio of Parpro Corp is 3.44 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Parpro Corp (4916)?
Earnings per share at Parpro Corp are 1.57 TWD (price ÷ EPS = P/E 65.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Parpro Corp (4916)?
The dividend yield of Parpro Corp is 0.5% (payout 31.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Parpro Corp (4916)?
The net margin of Parpro Corp is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Parpro Corp (4916)?
The return on equity (ROE) of Parpro Corp is 21.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Parpro Corp (4916)?
On an EBIT basis the return on assets of Parpro Corp is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Parpro Corp (4916)?
The operating margin of Parpro Corp is 7.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Parpro Corp (4916)?
Revenue at Parpro Corp is growing +23.4% versus a year earlier (3y avg +9.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Parpro Corp (4916)?
Earnings per share at Parpro Corp are growing +741% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Parpro Corp (4916) hold?
Parpro Corp holds more cash than debt, 13.5M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Parpro Corp in the live analysis
One click puts Parpro Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
