EN DE

Global Lighting Technologies Inc (4935) Fair Value & Analysis

Technology · TW · Market cap 4.6B TWD

GL Global Lighting Technologies Inc 4935 · TW
Price34.90 TWD
Fair Value26.73 TWD
Upside-23.4%
Quality57/100
Watch Global Lighting Technologies Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
2.86% dividend yield
Ranks above peers (9/14)
Narrow moat 23/100
Evidence: High Range 20.87 TWD – 33.42 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −3.5% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (33.42 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

87.21 TWD 33.70 TWD Fair Value 26.73 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 33.70 TWD – 87.21 TWD · fair‑value band 20.87 TWD – 33.42 TWD · the 34.90 TWD price screens above the 26.73 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Global Lighting Technologies Inc (4935) currently trades at 34.90 TWD, while our model-based Fair Value estimate is 26.73 TWD, implying the stock looks roughly 23.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Global Lighting Technologies Inc generated revenue of 5.0B TWD at a net margin of 3.5%. Revenue declined 24.9% year over year. It earns a return on equity of 2.1%. The balance sheet holds a net cash position of 3.6B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 20.87 TWD (bear case) to 33.42 TWD (bull case); at 34.90 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -23%, 4935 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 64.72 TWD 75.71 TWD 94.24 TWD 80
Residual Income 43.32 TWD 41.75 TWD 33.09 TWD 76
Rev-Margin DCF 47.44 TWD 51.43 TWD 56.80 TWD 74
All 24 models by family
DCF Models
FCF DCF 63.40 TWD 74.79 TWD 95.63 TWD 38
Owner Earnings 41.25 TWD 44.75 TWD 51.14 TWD 31
5Y Revenue Exit 47.44 TWD 50.66 TWD 55.32 TWD 39
5Y EBITDA Exit 60.62 TWD 73.36 TWD 90.39 TWD 41
5Y P/E Exit 54.51 TWD 62.83 TWD 72.94 TWD 38
10Y Revenue Exit 53.52 TWD 56.61 TWD 59.57 TWD 36
10Y EBITDA Exit 61.50 TWD 70.52 TWD 80.10 TWD 37
10Y P/E Exit 57.87 TWD 64.07 TWD 69.88 TWD 35
Earnings-Based
Graham-Dodd 9.09 TWD 11.89 TWD 13.65 TWD 54
EPV 35.80 TWD 36.48 TWD 37.07 TWD 59
Dividend Discount
Gordon GGM 19.32 TWD 21.06 TWD 23.68 TWD 70
DDM Multi-Stage 19.32 TWD 24.18 TWD 30.61 TWD 61
Multiples
P/E Multiple 20.05 TWD 26.73 TWD 33.42 TWD 63
P/S Multiple 17.04 TWD 22.72 TWD 28.41 TWD 58
P/B Multiple 17.04 TWD 22.72 TWD 28.41 TWD 55
EV/EBIT 40.28 TWD 43.22 TWD 46.16 TWD 53
EV/EBITDA 63.33 TWD 73.96 TWD 84.59 TWD 54
EV/Revenue 37.40 TWD 39.95 TWD 42.50 TWD 43
Asset-Based
NCAV (Graham) 30.84 TWD 41.32 TWD 61.68 TWD 50
Growth DCF
Growth DCF 64.72 TWD 75.71 TWD 94.24 TWD 80
Rev-Margin DCF 47.44 TWD 51.43 TWD 56.80 TWD 74
Economic Profit
Residual Income 43.32 TWD 41.75 TWD 33.09 TWD 76
ROIC Compounder 35.80 TWD 36.48 TWD 37.07 TWD 72
Growth Earnings
Growth-Adj P/E 14.19 TWD 20.26 TWD 26.34 TWD 68

Widest divergence: DCF Models (62.83 TWD) versus Earnings-Based (11.89 TWD). Highest evidence: Growth DCF (80).

Notify me when 4935 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.0B TWD
Revenue growth (YoY) -24.9%
Net margin 3.5%
Return on equity 2.1%
Free cash flow 442M TWD FY2025
P/E ratio 29.3
More key figures
Operating margin -6.3%
EPS (TTM) 1.33 TWD
Dividend yield 2.9%
EPS growth (YoY) +7.8%
Net cash 3.6B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 38

Profitability 24
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Global Lighting Technologies Inc. designs, manufactures, and sells light guide plates and plastic components application products in Asia, the United States, and internationally. It develops optical molds. The company is also involved in manufacturing, and sales of plastic and electronic components; and wholesale and retail sale of electronic materials.

Full company description

Global Lighting Technologies Inc. designs, manufactures, and sells light guide plates and plastic components application products in Asia, the United States, and internationally. It develops optical molds. The company is also involved in manufacturing, and sales of plastic and electronic components; and wholesale and retail sale of electronic materials. Its products are used in LCD display applications, back-lighted keyboards, front-lighted illuminations, e-readers, electronic products, indoor LED lighting, decorations, indoor and outdoor automotive lightings, flexible light guide plates, luminous clothing/accessories, exit signs, situational table lamps, and led beauty and makeup mirrors. The company was incorporated in 2000 and is based in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Global Lighting Technologies Inc reported revenue of 5.4B TWD in FY2025 versus 10.9B TWD in FY2021, a compound −16.3%/yr. Reported net income was 172M TWD in FY2025, compounding −39.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
5.4B TWD
Latest YoY
−23.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.7%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Revenue −16.3%/yr
FY21 10.9B TWD
FY22 9.7B TWD
FY23 5.9B TWD
FY24 6.9B TWD
FY25 5.4B TWD
Net income −39.4%/yr
FY21 1.3B TWD
FY22 1.0B TWD
FY23 331M TWD
FY24 529M TWD
FY25 172M TWD
Character of growth · EPS growth decomposed (2014-2025) −8.1 % p.a.
Revenue per share −0.5 pp

of which total revenue −0.7 pp · buybacks/dilution +0.2 pp

EBIT margin −14.2 pp
Tax rate +0.6 pp
Residual (interest, one-offs) +6.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

4935 screens 23% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Global Lighting Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/4935

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −23% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 0% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -25% · Bottom 25%
Dividend yield (TTM) 2.9% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 26.8× · Cheaper than median
P/B 0.58× · Cheaper than 75% of peers
P/S (TTM) 0.92× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 1.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 0
FUTURE 0 · sector 32
PAST 8 · sector 24
HEALTH 97 · sector 95
DIVIDEND 57 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Global Lighting Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Global Lighting Technologies Inc (4935) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 26.73 TWD versus a price of 34.90 TWD, about −23% (overvalued).
What is the fair value of 4935?
Our model-based fair value for Global Lighting Technologies Inc is 26.73 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 34.90 TWD.
What is the quality score of 4935?
Global Lighting Technologies Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Global Lighting Technologies Inc (4935)?
Global Lighting Technologies Inc reported trailing-twelve-month revenue of about 5.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4935?
The net profit margin of Global Lighting Technologies Inc is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Global Lighting Technologies Inc pay a dividend?
Global Lighting Technologies Inc currently shows a dividend yield of about 2.86% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Global Lighting Technologies Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.