EN DE

Silicon Power Computer & Communications Inc (4973) Fair Value & Analysis

Technology · TW · Market cap 9.1B TWD

SP Silicon Power Computer & Communications Inc 4973 · TWO
Price162.00 TWD
Fair Value25.51 TWD
Upside-84.3%
Quality54/100
Watch Silicon Power Computer & Communications Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.9% net margin
Low debt · negative free cash flow
0.74% dividend yield
Ranks above peers (8/13)
Wide moat 68/100
Evidence: High Range 21.84 TWD – 25.51 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Share price −2.7% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (25.51 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

210.00 TWD 15.16 TWD Fair Value 25.51 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 15.16 TWD – 210.00 TWD · fair‑value band 21.84 TWD – 25.51 TWD · the 162.00 TWD price screens above the 25.51 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Silicon Power Computer & Communications Inc (4973) currently trades at 162.00 TWD, while our model-based Fair Value estimate is 25.51 TWD, implying the stock looks roughly 84.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Silicon Power Computer & Communications Inc generated revenue of 5.1B TWD at a net margin of 11.9%. Revenue grew 74.8% year over year. It earns a return on equity of 27.1%. Net debt stands at 636M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 21.84 TWD (bear case) to 25.51 TWD (bull case); at 162.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -84%, 4973 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 25.21 TWD 26.18 TWD 26.76 TWD 76
ROIC Compounder 16.67 TWD 18.69 TWD 20.42 TWD 72
Gordon GGM 8.80 TWD 9.59 TWD 10.78 TWD 70
All 15 models by family
DCF Models
Owner Earnings 26.19 TWD 34.33 TWD 48.95 TWD 31
Earnings-Based
Graham-Dodd 13.99 TWD 17.10 TWD 19.24 TWD 54
EPV 16.67 TWD 18.69 TWD 20.42 TWD 59
Dividend Discount
Gordon GGM 8.80 TWD 9.59 TWD 10.78 TWD 70
DDM Multi-Stage 8.80 TWD 10.87 TWD 13.70 TWD 61
Multiples
P/E Multiple 30.87 TWD 41.16 TWD 51.45 TWD 63
P/S Multiple 26.24 TWD 34.98 TWD 43.73 TWD 58
P/B Multiple 26.24 TWD 34.98 TWD 43.73 TWD 55
EV/EBIT 28.20 TWD 36.29 TWD 44.39 TWD 53
EV/EBITDA 27.40 TWD 35.23 TWD 43.06 TWD 54
EV/Revenue 20.29 TWD 27.30 TWD 34.32 TWD 43
Asset-Based
NCAV (Graham) 15.97 TWD 21.40 TWD 31.94 TWD 50
Economic Profit
Residual Income 25.21 TWD 26.18 TWD 26.76 TWD 76
ROIC Compounder 16.67 TWD 18.69 TWD 20.42 TWD 72
Growth Earnings
Growth-Adj P/E 21.84 TWD 31.20 TWD 40.56 TWD 68

Widest divergence: Multiples (34.98 TWD) versus Dividend Discount (9.59 TWD). Highest evidence: Residual Income (76).

Notify me when 4973 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.1B TWD
Revenue growth (YoY) +74.8%
Net margin 11.9%
Return on equity 27.1%
Free cash flow −524M TWD FY2025
P/E ratio 67.0
More key figures
Operating margin 28.3%
EPS (TTM) 2.09 TWD
Dividend yield 0.7%
Net debt 636M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 49 · Market factors (momentum, volatility) 73

Profitability 47
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Silicon Power Computer & Communications Inc. engages in the manufacturing and trading of data storage, processing equipment, and electronic components.

Full company description

Silicon Power Computer & Communications Inc. engages in the manufacturing and trading of data storage, processing equipment, and electronic components. The company offers gaming/desktop, laptop, server/workstation memory modules; solid state drives; portable SSD, and hard drives; USB flash drives, external hard drives, memory cards, power banks, as well as accessories, such as wall chargers, car readers, docking stations, cables, wireless chargers, car chargers, earbuds, wireless speakers, and batteries. Silicon Power Computer & Communications Inc. was founded in 2003 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Silicon Power Computer & Communications Inc reported revenue of 4.3B TWD in FY2025 versus 4.2B TWD in FY2021, a compound +0.4%/yr. Reported net income was 134M TWD in FY2025, compounding +56.3%/yr from FY2021.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.3B TWD
Latest YoY
−3.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.5%
Revenue +0.4%/yr
FY21 4.2B TWD
FY22 4.3B TWD
FY23 4.5B TWD
FY24 4.4B TWD
FY25 4.3B TWD
Net income +56.3%/yr
FY21 22.5M TWD
FY22 183M TWD
FY23 198M TWD
FY24 113M TWD
FY25 134M TWD

4973 screens 84% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Silicon Power Computer & Communications Inc Fair Value". https://www.fairvalue-calculator.com/stock/4973

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 75% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 67.0× · Pricier than 75% of peers
P/B 4.38× · Pricier than 75% of peers
P/S (TTM) 1.78× · Pricier than median
EV/EBITDA 12.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 100 · sector 26
HEALTH 100 · sector 97
DIVIDEND 15 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Silicon Power Computer & Communications Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Silicon Power Computer & Communications Inc (4973) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 25.51 TWD versus a price of 162.00 TWD, about −84% (overvalued).
What is the fair value of 4973?
Our model-based fair value for Silicon Power Computer & Communications Inc is 25.51 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 162.00 TWD.
What is the quality score of 4973?
Silicon Power Computer & Communications Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Silicon Power Computer & Communications Inc (4973)?
Silicon Power Computer & Communications Inc reported trailing-twelve-month revenue of about 5.1B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4973?
The net profit margin of Silicon Power Computer & Communications Inc is about 11.9%, meaning it keeps roughly 11.9% of revenue as net income. Based on the latest reported figures.
Does Silicon Power Computer & Communications Inc pay a dividend?
Silicon Power Computer & Communications Inc currently shows a dividend yield of about 0.52% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Silicon Power Computer & Communications Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.