EN DE

Bharat Electronics Limited (500049) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹219B

BE Bharat Electronics Limited 500049 · BSE
Price₹411.90
Fair Value₹294.84
Upside-28.4%
Quality62/100
Watch Bharat Electronics Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.3% net margin
Low debt
2.90% dividend yield
Moderate moat 59/100
Evidence: High Range ₹206.00 – ₹457.86 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 6 days ago

A solid business, but screening 28% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹206.00 to ₹457.86) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹468.35 ₹37.14 Fair Value ₹294.84 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹37.14 – ₹468.35 · fair‑value band ₹206.00 – ₹457.86 · the ₹411.90 price screens above the ₹294.84 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bharat Electronics Limited (500049) currently trades at ₹411.90, while our model-based Fair Value estimate is ₹294.84, implying the stock looks roughly 28.4% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bharat Electronics Limited generated revenue of ₹130B at a net margin of 13.3%. Revenue grew 16.3% year over year. It earns a return on equity of 17.8%. The stock trades on a trailing P/E of 13.5 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹206.00 (bear case) to ₹457.86 (bull case); at ₹411.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 15% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -76% fair-value upside, at -28%, 500049 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹154.22 ₹209.03 ₹1,341 76
ROIC Compounder ₹270.67 ₹366.76 ₹491.17 72
Gordon GGM ₹66.35 ₹144.86 ₹243.73 70
All 17 models by family
DCF Models
Owner Earnings ₹280.02 ₹543.47 ₹1,042 31
Earnings-Based
Graham-Dodd ₹148.51 ₹758.08 ₹1,047 54
Lynch FV ₹206.39 ₹294.84 ₹383.29 50
PEG = 1.0 ₹206.39 ₹294.84 ₹383.29 46
EPV ₹235.20 ₹276.35 ₹312.94 59
Dividend Discount
Gordon GGM ₹66.35 ₹144.86 ₹243.73 70
DDM Multi-Stage ₹66.35 ₹118.66 ₹150.97 61
Multiples
P/E Multiple ₹343.98 ₹458.63 ₹573.29 63
P/S Multiple ₹146.32 ₹195.10 ₹243.87 58
P/B Multiple ₹276.66 ₹368.89 ₹461.11 55
EV/EBIT ₹335.22 ₹446.29 ₹557.37 53
EV/EBITDA ₹275.51 ₹366.69 ₹457.86 54
EV/Revenue ₹124.90 ₹177.58 ₹230.25 43
Asset-Based
NCAV (Graham) ₹40.99 ₹54.92 ₹81.97 50
Economic Profit
Residual Income ₹154.22 ₹209.03 ₹1,341 76
ROIC Compounder ₹270.67 ₹366.76 ₹491.17 72
Growth Earnings
Growth-Adj P/E ₹311.69 ₹445.27 ₹578.85 68

Widest divergence: DCF Models (₹543.47) versus Asset-Based (₹54.92). Highest evidence: Residual Income (76).

Notify me when 500049 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹130B
Revenue growth (YoY) +16.3%
Net margin 13.3%
Return on equity 17.8%
P/E ratio 13.5 as of Jul 4, 2026
Operating margin 17.4%
More key figures
EPS (TTM) ₹7.06
Dividend yield 2.9%
EPS growth (YoY) +15.5%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 58 · Market factors (momentum, volatility) 52

Profitability 70
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bharat Electronics Limited, together with its subsidiaries, designs, manufactures, supplies, and exports electronic equipment and systems for the defense and civilian markets in India and internationally.

Full company description

Bharat Electronics Limited, together with its subsidiaries, designs, manufactures, supplies, and exports electronic equipment and systems for the defense and civilian markets in India and internationally. Its defense products include defense communication products, land-based radars, naval systems, electronic warfare systems, avionics, electro optics, tank and armored fighting vehicle electronic systems, weapon systems, C4I systems, shelters and masts, simulators, and batteries; microwave tubes and power modules, microwave super components, digital multichannel data recorders, and hybrid micro circuits; and micro electro mechanical systems. The company's non defense products comprise e-governance systems, homeland security products, civil radars, integrated traffic management systems, solar power solutions, and telecom and broadcast systems; and PD and strategic products, silicon radiation detectors, passive vacuum devices, EMI filters, multichannel voice logging recorder systems, and digital multichannel data recorders. In addition, it offers electronic manufacturing services, such as PCB assembly and testing, precision machining and fabrication, optoelectronic components and assemblies, microwave integrated circuit assemblies, super components modules, cable assemblies and wiring harnesses, and antennae manufacturing services, as well as designs and manufactures transformers, coils, chokes, and sub-assemblies. Bharat Electronics Limited was founded in 1954 and is based in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bharat Electronics Limited reported revenue of ₹238B in FY2025 versus ₹141B in FY2021, a compound +13.9%/yr. Reported net income was ₹53.2B in FY2025, compounding +26.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹238B
Latest YoY
+17.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Revenue +13.9%/yr
FY21 ₹141B
FY22 ₹154B
FY23 ₹177B
FY24 ₹203B
FY25 ₹238B
Net income +26.2%/yr
FY21 ₹21.0B
FY22 ₹24.0B
FY23 ₹29.8B
FY24 ₹39.8B
FY25 ₹53.2B

500049 screens 28% overvalued. Compare with Taneja Aerospace and Aviation Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bharat Electronics Limited Fair Value". https://www.fairvalue-calculator.com/stock/500049

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace/Defense - Major Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Taneja Aerospace and Aviation Limited 522229 ₹312.30 ₹96.54 -69%
High Energy Batteries (India) Limited 504176 ₹578.40 ₹1,071 +85%
Garware Marine Industries Limited 509563 ₹20.61 ₹3.76 -82%
Shree Cement Limited 500387 ₹25,410 ₹4,548 -82%
Siemens Limited 500550 ₹4,019 ₹892.67 -78%
Thermax Limited 500411 ₹4,086 ₹679.90 -83%
GMM Pfaudler Limited 505255 ₹1,045 ₹247.43 -76%
Carborundum Universal Limited 513375 ₹1,152 ₹194.24 -83%
IRB Infrastructure Developers Limited 532947 ₹19.33 ₹19.49 +1%
ELGI Equipments Limited 522074 ₹609.05 ₹194.23 -68%

Compare Bharat Electronics Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bharat Electronics Limited (500049) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹294.84 versus a price of ₹411.90, about −28% (overvalued).
What is the fair value of 500049?
Our model-based fair value for Bharat Electronics Limited is ₹294.84 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹411.90.
What is the quality score of 500049?
Bharat Electronics Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bharat Electronics Limited (500049)?
Bharat Electronics Limited reported trailing-twelve-month revenue of about ₹130B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500049?
The net profit margin of Bharat Electronics Limited is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.
Does Bharat Electronics Limited pay a dividend?
Bharat Electronics Limited currently shows a dividend yield of about 2.90% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bharat Electronics Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.