EN DE

Disa India Limited (500068) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹5.1B

DI Disa India Limited 500068 · BSE
Price₹11,867
Fair Value₹6,266
Upside-47.2%
Quality57/100
Watch Disa India Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 11.1% net margin
Low debt · negative free cash flow
0.07% dividend yield
Mixed vs. peers (6/13)
Moderate moat 47/100
Evidence: High Range ₹4,700 – ₹7,833 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 5 days ago

A solid business, but screening 47% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹7,833). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹19,913 ₹4,132 Fair Value ₹6,266 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹4,132 – ₹19,913 · fair‑value band ₹4,700 – ₹7,833 · the ₹11,867 price screens above the ₹6,266 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Disa India Limited (500068) currently trades at ₹11,867, while our model-based Fair Value estimate is ₹6,266, implying the stock looks roughly 47.2% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Disa India Limited generated revenue of ₹1.9B at a net margin of 11.1%. Revenue declined 16.6% year over year. It earns a return on equity of 12.8%. The stock trades on a trailing P/E of 25.3 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹4,700 (bear case) to ₹7,833 (bull case); at ₹11,867, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -55% fair-value upside, at -47%, 500068 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹2,335 ₹3,079 ₹9,753 76
ROIC Compounder ₹3,771 ₹5,049 ₹6,728 72
Growth-Adj P/E ₹5,100 ₹7,285 ₹9,471 68
All 15 models by family
DCF Models
Owner Earnings ₹2,614 ₹4,658 ₹8,154 31
Earnings-Based
Graham-Dodd ₹2,507 ₹12,287 ₹16,935 54
Lynch FV ₹3,301 ₹4,716 ₹6,131 50
PEG = 1.0 ₹3,301 ₹4,716 ₹6,131 46
EPV ₹3,342 ₹3,854 ₹4,295 59
Multiples
P/E Multiple ₹5,807 ₹7,743 ₹9,679 63
P/S Multiple ₹4,385 ₹5,847 ₹7,308 58
P/B Multiple ₹4,701 ₹6,268 ₹7,835 55
EV/EBIT ₹5,551 ₹7,368 ₹9,185 53
EV/EBITDA ₹4,584 ₹6,078 ₹7,573 54
EV/Revenue ₹3,784 ₹5,362 ₹6,941 43
Asset-Based
NCAV (Graham) ₹1,049 ₹1,406 ₹2,098 50
Economic Profit
Residual Income ₹2,335 ₹3,079 ₹9,753 76
ROIC Compounder ₹3,771 ₹5,049 ₹6,728 72
Growth Earnings
Growth-Adj P/E ₹5,100 ₹7,285 ₹9,471 68

Widest divergence: Growth Earnings (₹7,285) versus Asset-Based (₹1,406). Highest evidence: Residual Income (76).

Notify me when 500068 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.9B
Revenue growth (YoY) -16.6%
Net margin 11.1%
Return on equity 12.8%
Free cash flow −₹159M FY2026
P/E ratio 25.3 as of Jul 4, 2026
More key figures
Operating margin 11.0%
EPS (TTM) ₹143.17
Dividend yield 0.1%
EPS growth (YoY) -5.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 44

Profitability 65
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Disa India Limited manufactures and sells foundry machinery and machinery parts in India and internationally. It offers moulding machines; digital solutions; sand preparation and cooling systems; filters that include cassette type, cartridge type, pulse jet cylindrical bag, and silo vent filters; auxiliary products; and environmental control systems.

Full company description

Disa India Limited manufactures and sells foundry machinery and machinery parts in India and internationally. It offers moulding machines; digital solutions; sand preparation and cooling systems; filters that include cassette type, cartridge type, pulse jet cylindrical bag, and silo vent filters; auxiliary products; and environmental control systems. The company also provides surface preparation solutions, such as airblast equipment, wheelblast equipment, wet blast equipment, shot blasting machines, peening machines, and media blasting equipment, as well as spare parts. In addition, it offers training, field, remote monitoring, and production optimization services. The company serves customers in industries, such as aluminum, automotive, agricultural, home and kitchen, infrastructure, machinery and engineering, and municipality. Disa India Limited also exports its products. The company was incorporated in 1984 and is headquartered in Bengaluru, India. DISA India Limited is a subsidiary of DISA Holding AG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Disa India Limited reported revenue of ₹4.3B in FY2026 versus ₹2.6B in FY2022, a compound +13.5%/yr. Reported net income was ₹536M in FY2026, compounding +8.6%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹4.3B
Latest YoY
+8.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue +13.5%/yr
FY22 ₹2.6B
FY23 ₹2.6B
FY24 ₹3.3B
FY25 ₹3.9B
FY26 ₹4.3B
Net income +8.6%/yr
FY22 ₹386M
FY23 ₹298M
FY24 ₹429M
FY25 ₹504M
FY26 ₹536M

500068 screens 47% overvalued. Compare with Siemens Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Disa India Limited Fair Value". https://www.fairvalue-calculator.com/stock/500068

Peer Group

Industrials · 5383 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Diversified Machinery” was too small, so the broader sector is used.)

Quality Score 57 · Above median
Fair Value upside −47% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 5% · Above median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth -17% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Industrials median · lower = cheaper

P/E (TTM) 25.3× · Pricier than median
P/B 1.68× · Pricier than median
P/S (TTM) 2.72× · Pricier than 75% of peers
EV/EBITDA 21.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 0 · sector 23
PAST 51 · sector 27
HEALTH 99 · sector 94
DIVIDEND 1 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Siemens Limited 500550 ₹4,019 ₹892.67 -78%
Thermax Limited 500411 ₹4,086 ₹679.90 -83%
GMM Pfaudler Limited 505255 ₹1,045 ₹247.43 -76%
ELGI Equipments Limited 522074 ₹609.05 ₹194.23 -68%
Suzlon Energy Limited 532667 ₹48.92 ₹25.61 -48%
Yuken India Limited 522108 ₹845.70 ₹381.13 -55%
Bharat Bijlee Limited 503960 ₹2,286 ₹4,020 +76%
Axtel Industries Limited 523850 ₹408.80 ₹326.63 -20%
Mazda Limited 523792 ₹230.65 ₹683.34 +196%
Singer India Limited 505729 ₹85.02 ₹37.62 -56%

Compare Disa India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Disa India Limited (500068) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹6,266 versus a price of ₹11,867, about −47% (overvalued).
What is the fair value of 500068?
Our model-based fair value for Disa India Limited is ₹6,266 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹11,867.
What is the quality score of 500068?
Disa India Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Disa India Limited (500068)?
Disa India Limited reported trailing-twelve-month revenue of about ₹1.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500068?
The net profit margin of Disa India Limited is about 11.1%, meaning it keeps roughly 11.1% of revenue as net income. Based on the latest reported figures.
Does Disa India Limited pay a dividend?
Disa India Limited currently shows a dividend yield of about 0.07% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Disa India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.