White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.
How to read this chart
60‑month range ₹2,867 – ₹6,259 · fair‑value band ₹883.31 – ₹1,630 · the ₹5,626 price screens above the ₹1,289 fair value. Dashed = 300-day average. As of Aug 14, 2026.
500825 (500825) currently trades at ₹5,626, while our model-based Fair Value estimate is ₹1,289, implying the stock looks roughly 77.1% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, 500825 generated revenue of ₹127B at a net margin of 14.2%. Revenue grew 12.1% year over year. It earns a return on equity of 56.0%. The stock trades on a trailing P/E of 74.8. Fundamentals as of Aug 14, 2026
Our scenario range runs from ₹883.31 (bear case) to ₹1,630 (bull case); at ₹5,626, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -77%, 500825 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹121.16 to ₹2,211). Read the values as a conservative anchor, not as a price target.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Revenue (TTM)₹127B
Revenue growth (YoY)+12.1%
Net margin14.2%
Return on equity56.0%
P/E ratio74.8
Operating margin17.0%
More key figures
EPS (TTM)₹74.45
Dividend yield3.4%
EPS growth (YoY)+22.9%
Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality73/100
Of which business quality 71
· Market factors (momentum, volatility) 56
Profitability91
Margins and returns on capital today
Quality Growth56
Are margins and returns improving?
Cashflow60
Earnings quality: real cash, not paper profit
Fin. Strength72
Balance sheet, leverage, solvency risk
Investment58
Disciplined investing over empire-building
Low Volatility94
Calm price path (market factor)
Momentum39
Price trend over the last 3–12 months (market factor)
52W Momentum43
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
500825 reported revenue of ₹179B in FY2025 versus ₹131B in FY2021, a compound +8.1%/yr. Reported net income was ₹21.8B in FY2025, compounding +4.0%/yr from FY2021.
Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹179B
Latest YoY
+7.0%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Avg. growth/yr (11Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "500825 Fair Value". https://www.fairvalue-calculator.com/stock/500825
Peer Group
Other · 386 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Quality Score73 · Top 25%
Fair Value upside−77% · Bottom 25%
Return on equity (TTM)56% · Top 25%
Return on assets19% · Top 25%
Net margin (TTM)14% · Top 25%
Operating margin (TTM)17% · Top 25%
Revenue growth12% · Top 25%
Dividend yield (TTM)3.4% · Top 25%
Debt / equity0.16× · Higher than median
Valuation Multiples vs Other median · lower = cheaper
P/E (TTM)74.8× · Pricier than 75% of peers
P/B19.64× · Pricier than 75% of peers
P/S (TTM)6.76× · Pricier than 75% of peers
EV/EBITDA36.8× · Pricier than 75% of peers
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE0· sector 10
FUTURE61· sector 0
PAST100· sector 0
HEALTH92· sector 97
DIVIDEND67· sector 0
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).
As of Aug 14, 2026, our model estimates a fair value of ₹1,289 versus a price of ₹5,626, about −77% (overvalued).
What is the fair value of 500825?
Our model-based fair value for 500825 is ₹1,289 (as of Aug 14, 2026), built from audited fundamentals. The current price is ₹5,626.
What is the quality score of 500825?
500825 has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 500825?
500825 reported trailing-twelve-month revenue of about ₹127B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of 500825?
The net profit margin of 500825 is about 14.2%, meaning it keeps roughly 14.2% of revenue as net income. Based on the latest reported figures.
Does 500825 pay a dividend?
500825 currently shows a dividend yield of about 3.36% relative to its recent price (as of Aug 14, 2026).
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
14 days Pro free · no card
Track 500825 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
or
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
