EN DE

Shaily Engineering Plastics Limited (501423) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹5.1B

SE Shaily Engineering Plastics Limited 501423 · BSE
Price₹3,372
Fair Value₹1,637
Upside-51.5%
Quality59/100
Watch Shaily Engineering Plastics Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.6% net margin
Low debt
0.42% dividend yield
Moderate moat 48/100
Evidence: High Range ₹913.13 – ₹2,799 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 5 days ago

A solid business, but screening 51% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹2,799). The favourable scenario is already priced in.
  • The model range is unusually wide (₹913.13 to ₹2,799). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹3,453 ₹184.63 Fair Value ₹1,637 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹184.63 – ₹3,453 · fair‑value band ₹913.13 – ₹2,799 · the ₹3,372 price screens above the ₹1,637 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shaily Engineering Plastics Limited (501423) currently trades at ₹3,372, while our model-based Fair Value estimate is ₹1,637, implying the stock looks roughly 51.5% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shaily Engineering Plastics Limited generated revenue of ₹3.1B at a net margin of 5.6%. Revenue grew 12.7% year over year. It earns a return on equity of 11.3%. The stock trades on a trailing P/E of 29.7 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹913.13 (bear case) to ₹2,799 (bull case); at ₹3,372, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at -24% fair-value upside, at -51%, 501423 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹541.30 ₹969.91 ₹1,677 80
Residual Income ₹716.55 ₹991.89 ₹3,805 76
Rev-Margin DCF ₹1,145 ₹2,225 ₹3,658 74
All 26 models by family
DCF Models
FCF DCF ₹550.89 ₹1,036 ₹1,876 38
Owner Earnings ₹934.68 ₹1,742 ₹3,142 31
5Y Revenue Exit ₹1,145 ₹2,278 ₹3,879 39
5Y EBITDA Exit ₹1,454 ₹2,932 ₹4,855 41
5Y P/E Exit ₹1,214 ₹2,424 ₹3,855 38
10Y Revenue Exit ₹885.12 ₹1,885 ₹3,531 36
10Y EBITDA Exit ₹1,137 ₹2,361 ₹4,350 37
10Y P/E Exit ₹979.61 ₹1,991 ₹3,511 35
Earnings-Based
Graham-Dodd ₹761.21 ₹3,851 ₹5,318 54
Lynch FV ₹1,045 ₹1,493 ₹1,941 50
PEG = 1.0 ₹1,045 ₹1,493 ₹1,941 46
EPV ₹1,292 ₹1,500 ₹1,679 59
Dividend Discount
Gordon GGM ₹48.47 ₹96.57 ₹146.24 70
DDM Multi-Stage ₹48.47 ₹83.46 ₹101.94 61
Multiples
P/E Multiple ₹1,679 ₹2,239 ₹2,799 63
P/S Multiple ₹1,427 ₹1,903 ₹2,379 58
P/B Multiple ₹1,427 ₹1,903 ₹2,379 55
EV/EBIT ₹2,148 ₹2,872 ₹3,597 53
EV/EBITDA ₹2,038 ₹2,726 ₹3,414 54
EV/Revenue ₹1,440 ₹2,067 ₹2,695 43
Asset-Based
NCAV (Graham) ₹329.20 ₹441.13 ₹658.40 50
Growth DCF
Growth DCF ₹541.30 ₹969.91 ₹1,677 80
Rev-Margin DCF ₹1,145 ₹2,225 ₹3,658 74
Economic Profit
Residual Income ₹716.55 ₹991.89 ₹3,805 76
ROIC Compounder ₹1,484 ₹2,003 ₹2,672 72
Growth Earnings
Growth-Adj P/E ₹1,547 ₹2,210 ₹2,873 68

Widest divergence: Growth Earnings (₹2,210) versus Dividend Discount (₹83.46). Highest evidence: Growth DCF (80).

Notify me when 501423 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹3.1B
Revenue growth (YoY) +12.7%
Net margin 5.6%
Return on equity 11.3%
P/E ratio 29.7 as of Jul 4, 2026
Operating margin 10.6%
More key figures
EPS (TTM) ₹28.36
Dividend yield 0.4%
EPS growth (YoY) +323%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 75

Profitability 60
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shaily Engineering Plastics Limited manufactures and sells injection molded precision plastic components and sub-assemblies in India.

Full company description

Shaily Engineering Plastics Limited manufactures and sells injection molded precision plastic components and sub-assemblies in India. The company offers plastic pumps, spray devices, and insulin injector pens, as well as packaging solutions for healthcare industry; kitchen and cooking devices, storage and cleaning products, and plastic and plastic/electronic toys; casings for cosmetics; and automotive and engineering plastics. The company also exports its products. Shaily Engineering Plastics Limited was incorporated in 1980 and is based in Vadodara, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shaily Engineering Plastics Limited reported revenue of ₹7.9B in FY2025 versus ₹3.6B in FY2021, a compound +21.5%/yr. Reported net income was ₹931M in FY2025, compounding +43.4%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹7.9B
Latest YoY
+22.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Revenue +21.5%/yr
FY21 ₹3.6B
FY22 ₹5.7B
FY23 ₹6.1B
FY24 ₹6.4B
FY25 ₹7.9B
Net income +43.4%/yr
FY21 ₹220M
FY22 ₹353M
FY23 ₹351M
FY24 ₹573M
FY25 ₹931M

501423 screens 51% overvalued. Compare with Finolex Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shaily Engineering Plastics Limited Fair Value". https://www.fairvalue-calculator.com/stock/501423

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rubber & Plastics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Finolex Industries Limited 500940 ₹158.35 ₹162.97 +3%
Nilkamal Limited 523385 ₹1,854 ₹1,228 -34%
Rubfila International Limited 500367 ₹68.85 ₹96.62 +40%
Pix Transmissions Limited 500333 ₹1,929 ₹1,143 -41%
International Conveyors Limited 509709 ₹73.86 ₹56.24 -24%
Machino Plastics Limited 523248 ₹269.40 ₹43.10 -84%
Polylink Polymers (India) Limited 531454 ₹22.23 ₹9.41 -58%
Eastern Treads Limited 531346 ₹30.30 ₹3.27 -89%
Krypton Industries Limited 523550 ₹36.95 ₹35.73 -3%
Kunststoffe Industries Limited 523594 ₹19.59 ₹35.60 +82%

Compare Shaily Engineering Plastics Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shaily Engineering Plastics Limited (501423) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,637 versus a price of ₹3,372, about −51% (overvalued).
What is the fair value of 501423?
Our model-based fair value for Shaily Engineering Plastics Limited is ₹1,637 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹3,372.
What is the quality score of 501423?
Shaily Engineering Plastics Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shaily Engineering Plastics Limited (501423)?
Shaily Engineering Plastics Limited reported trailing-twelve-month revenue of about ₹3.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 501423?
The net profit margin of Shaily Engineering Plastics Limited is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Shaily Engineering Plastics Limited pay a dividend?
Shaily Engineering Plastics Limited currently shows a dividend yield of about 0.42% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shaily Engineering Plastics Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.