EN DE

Shri Jagdamba Polymers Limited (512453) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹2.5B

SJ Shri Jagdamba Polymers Limited 512453 · BSE
Price₹698.20
Fair Value₹509.79
Upside-27.0%
Quality50/100
Watch Shri Jagdamba Polymers Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.8% net margin
Low debt · negative free cash flow
0.08% dividend yield
Mixed vs. peers (6/13)
Wide moat 65/100
Evidence: High Range ₹301.77 – ₹662.72 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 5 days ago

A solid business, but screening 27% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹662.72). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹301.77 to ₹662.72) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,673 ₹457.91 Fair Value ₹509.79 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹457.91 – ₹1,673 · fair‑value band ₹301.77 – ₹662.72 · the ₹698.20 price screens above the ₹509.79 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shri Jagdamba Polymers Limited (512453) currently trades at ₹698.20, while our model-based Fair Value estimate is ₹509.79, implying the stock looks roughly 27.0% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shri Jagdamba Polymers Limited generated revenue of ₹1.9B at a net margin of 14.8%. Revenue declined 28.6% year over year. Net debt stands at ₹613M. The stock trades on a trailing P/E of 10.0 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹301.77 (bear case) to ₹662.72 (bull case); at ₹698.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 40% above its 52-week low. For context, the median of 10 Consumer Goods peers we cover trades at -23% fair-value upside, at -27%, 512453 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹335.11 ₹384.64 ₹776.70 76
ROIC Compounder ₹236.02 ₹275.13 ₹308.86 72
Gordon GGM ₹6.59 ₹13.13 ₹19.88 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹289.36 ₹1,351 ₹1,856 54
Lynch FV ₹356.85 ₹509.79 ₹662.72 50
PEG = 1.0 ₹356.85 ₹509.79 ₹662.72 46
EPV ₹236.02 ₹275.13 ₹308.86 59
Dividend Discount
Gordon GGM ₹6.59 ₹13.13 ₹19.88 70
DDM Multi-Stage ₹6.59 ₹11.34 ₹13.86 61
Multiples
P/E Multiple ₹542.55 ₹723.40 ₹904.25 63
P/S Multiple ₹542.55 ₹723.40 ₹904.25 58
P/B Multiple ₹542.55 ₹723.40 ₹904.25 55
EV/EBIT ₹381.04 ₹511.92 ₹642.81 53
EV/EBITDA ₹367.13 ₹493.39 ₹619.64 54
EV/Revenue ₹328.68 ₹474.53 ₹620.37 43
Asset-Based
NCAV (Graham) ₹187.88 ₹251.76 ₹375.76 50
Economic Profit
Residual Income ₹335.11 ₹384.64 ₹776.70 76
ROIC Compounder ₹236.02 ₹275.13 ₹308.86 72
Growth Earnings
Growth-Adj P/E ₹508.02 ₹725.74 ₹943.46 68

Widest divergence: Growth Earnings (₹725.74) versus Dividend Discount (₹11.34). Highest evidence: Residual Income (76).

Notify me when 512453 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.9B
Revenue growth (YoY) -28.6%
Net margin 14.8%
Free cash flow −₹51.4M FY2026
P/E ratio 10.0 as of Jul 4, 2026
Operating margin 18.8%
More key figures
EPS (TTM) ₹32.32
Dividend yield 0.1%
EPS growth (YoY) +15.8%
Net debt ₹613M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 34

Profitability 56
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shri Jagdamba Polymers Limited engages in the manufacture and sale of woven polypropylene/polyethylene and non-woven fabrics in India. It also offers PP/PE woven bags and fabrics, flexible intermediate bulk containers, box bags, and lumber covers.

Full company description

Shri Jagdamba Polymers Limited engages in the manufacture and sale of woven polypropylene/polyethylene and non-woven fabrics in India. It also offers PP/PE woven bags and fabrics, flexible intermediate bulk containers, box bags, and lumber covers. In addition, the company provides silt fence, a black color woven fabric used in the construction industry; geotextile, a polypropylene woven fabric; and groundcover, a black woven polypropylene fabric, which is used under the ground for weed control. Further, it generates wind power. The company also exports its products to the United States, Europe, and internationally. Shri Jagdamba Polymers Limited was founded in 1985 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shri Jagdamba Polymers Limited reported revenue of ₹4.3B in FY2026 versus ₹3.7B in FY2022, a compound +4.0%/yr. Reported net income was ₹373M in FY2026, compounding −7.6%/yr from FY2022.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹4.3B
Latest YoY
−10.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Revenue +4.0%/yr
FY22 ₹3.7B
FY23 ₹3.3B
FY24 ₹3.6B
FY25 ₹4.8B
FY26 ₹4.3B
Net income −7.6%/yr
FY22 ₹512M
FY23 ₹301M
FY24 ₹323M
FY25 ₹481M
FY26 ₹373M

512453 screens 27% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shri Jagdamba Polymers Limited Fair Value". https://www.fairvalue-calculator.com/stock/512453

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −27% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.13× · Lower than median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than 75% of peers
P/B 0.77× · Cheaper than median
P/S (TTM) 1.32× · Pricier than 75% of peers
EV/EBITDA 6.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 0
PAST 0 · sector 21
HEALTH 94 · sector 93
DIVIDEND 2 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 106.80 kr 125.82 +18%
SCG Packaging Public Company SCGP 31.00 THB 16.12 THB -48%
AblePrint Technology Co 7734 3,350 TWD 675.50 TWD -80%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,193 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 134.00 TWD 127.06 TWD -5%
Time Technoplast Limited TIMETECHNO ₹208.56 ₹161.42 -23%
EPL Limited 500135 ₹247.30 ₹111.65 -55%
Polyplex Corporation 524051 ₹1,211 ₹924.62 -24%
Dongwon Systems Corporation 014820 21,650 KRW 31,473 KRW +45%
PT Panca Budi Idaman Tbk, PBID 525.00 IDR 774.13 IDR +47%

Compare Shri Jagdamba Polymers Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shri Jagdamba Polymers Limited (512453) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹509.79 versus a price of ₹698.20, about −27% (overvalued).
What is the fair value of 512453?
Our model-based fair value for Shri Jagdamba Polymers Limited is ₹509.79 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹698.20.
What is the quality score of 512453?
Shri Jagdamba Polymers Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shri Jagdamba Polymers Limited (512453)?
Shri Jagdamba Polymers Limited reported trailing-twelve-month revenue of about ₹1.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 512453?
The net profit margin of Shri Jagdamba Polymers Limited is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.
Does Shri Jagdamba Polymers Limited pay a dividend?
Shri Jagdamba Polymers Limited currently shows a dividend yield of about 0.08% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shri Jagdamba Polymers Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.