Fair Value Calculator Fair Value Calculator
EN DE

H. P. Cotton Textile Mills Limited (502873) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹93.9M

HP H. P. Cotton Textile Mills Limited 502873 · BSE
Price₹103.00
Fair Value₹155.91
Upside+51.4%
Quality54/100
Watch H. P. Cotton Textile Mills Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹116.93 – ₹194.88

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price −1.2% over the past month.

Price vs Fair Value (12 months)

₹122.05 ₹97.65 Fair Value ₹155.91 Jul 2025 Jul 2026

12‑month range ₹97.65 – ₹122.05 · fair‑value band ₹116.93 – ₹194.88 · the ₹103.00 price screens below the ₹155.91 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

H. P. Cotton Textile Mills Limited (502873) currently trades at ₹103.00, while our model-based Fair Value estimate is ₹155.91 — implying the stock looks roughly 51.4% undervalued today. We read business quality at 54/100 (solid quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, H. P. Cotton Textile Mills Limited generated revenue of ₹874M at a net margin of 3.2%. Revenue grew 22.6% year over year. It earns a return on equity of 14.9%. Net debt stands at ₹351M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹874M
Revenue growth (YoY) +22.6%
Net margin 3.2%
Return on equity 14.9%
Free cash flow ₹74.5M FY2026
P/E ratio 3.6
More key figures
Operating margin 5.3%
EPS (TTM) ₹7.33
EPS growth (YoY) +35.4%
Net debt ₹351M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

H. P. Cotton Textile Mills Limited manufactures and sells cotton specialty yarns and sewing threads in India. It offers crochet, embroidery, lace, patchwork and quiliting, kite flying, and cotton sewing, and mercerized cotton threads; and hand knitting yarns. The company also exports its products to approximately 63 countries worldwide. H P Cotton Textile Mills Limited was founded in 1981 and is based in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

H. P. Cotton Textile Mills Limited reported revenue of ₹1.3B in FY2026 versus ₹1.3B in FY2022, a compound −0.1%/yr. Reported net income was ₹29.7M in FY2026, compounding −19.4%/yr from FY2022.

Revenue −0.1%/yr
FY22 ₹1.3B
FY23 ₹840M
FY24 ₹936M
FY25 ₹1.3B
FY26 ₹1.3B
Net income −19.4%/yr
FY22 ₹70.4M
FY23 −₹181M
FY24 ₹9.1M
FY25 ₹25.7M
FY26 ₹29.7M

Is 502873 fairly valued? → Check now

Similar stocks

6 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹607.15 ₹731.08 +20%
Sat Industries Limited 511076 ₹130.90 ₹70.49 -46%
Banswara Syntex Limited 503722 ₹133.00 ₹232.06 +74%
Mafatlal Industries Limited 500264 ₹141.30 ₹68.42 -52%
Loyal Textile Mills Limited 514036 ₹233.25 ₹220.37 -6%
Pasupati Acrylon Limited 500456 ₹64.12 ₹63.81 -0%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is H. P. Cotton Textile Mills Limited (502873) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹155.91 versus a price of ₹103.00 — about +51% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 502873?
Our model-based fair value for H. P. Cotton Textile Mills Limited is ₹155.91 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹103.00.
What is the quality score of 502873?
H. P. Cotton Textile Mills Limited has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of H. P. Cotton Textile Mills Limited (502873)?
H. P. Cotton Textile Mills Limited reported trailing-twelve-month revenue of about ₹874M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 502873?
The net profit margin of H. P. Cotton Textile Mills Limited is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.