H.P. Cotton Textile Mills Limited (502873) Fair Value & Analysis
Industrial Goods · IN · Market cap ₹93.9M
Fair value as of: Aug 16, 2026
From 24 valuation models · updated 3 days ago
Fair value updated Aug 16, 2026, revised from ₹155.91 to ₹163.70 (+5.0%) since Aug 9, 2026.
A solid business, screening 66% undervalued on our models.
What matters now
- The price is below even our cautious bear case (₹122.48). The market is more pessimistic than our downside scenario.
- Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.
How to read this chart
60‑month range ₹38.24 – ₹196.12 · fair‑value band ₹122.48 – ₹204.63 · the ₹98.60 price screens below the ₹163.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 16, 2026.
Analysis
H.P. Cotton Textile Mills Limited (502873) currently trades at ₹98.60, while our model-based Fair Value estimate is ₹163.70, implying the stock looks roughly 66.0% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, H.P. Cotton Textile Mills Limited generated revenue of ₹874M at a net margin of 3.2%. Revenue grew 22.6% year over year. It earns a return on equity of 14.9%. Net debt stands at ₹351M. Fundamentals as of Aug 16, 2026
Our scenario range runs from ₹122.48 (bear case) to ₹204.63 (bull case); at ₹98.60, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 6% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -27% fair-value upside, at 66%, 502873 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (₹208.83) versus Asset-Based (₹33.94). Highest evidence: Growth DCF (80).
Notify me when 502873 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 37
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
H. P. Cotton Textile Mills Limited manufactures and sells cotton specialty yarns and sewing threads in India. It offers crochet, embroidery, lace, patchwork and quiliting, kite flying, and cotton sewing, and mercerized cotton threads; and hand knitting yarns. The company also exports its products to approximately 63 countries worldwide.
Full company description
H. P. Cotton Textile Mills Limited manufactures and sells cotton specialty yarns and sewing threads in India. It offers crochet, embroidery, lace, patchwork and quiliting, kite flying, and cotton sewing, and mercerized cotton threads; and hand knitting yarns. The company also exports its products to approximately 63 countries worldwide. H P Cotton Textile Mills Limited was founded in 1981 and is based in New Delhi, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
H.P. Cotton Textile Mills Limited reported revenue of ₹1.3B in FY2026 versus ₹1.3B in FY2022, a compound −0.1%/yr. Reported net income was ₹29.7M in FY2026, compounding −19.4%/yr from FY2022.
Watch 502873: get an alert when its fair value changes →
Peer Group
Industrial Goods · 22 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)
Valuation Multiples vs Industrial Goods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Raymond Limited 500330 | ₹640.90 | ₹584.87 | -9% |
| Arvind Limited 500101 | ₹564.50 | ₹203.30 | -64% |
| Century Enka Limited 500280 | ₹582.40 | ₹422.06 | -28% |
| Sat Industries Limited 511076 | ₹125.00 | ₹70.49 | -44% |
| Banswara Syntex Limited 503722 | ₹123.50 | ₹208.05 | +68% |
| Mafatlal Industries Limited 500264 | ₹126.60 | ₹74.12 | -41% |
| Donear Industries Limited 512519 | ₹88.21 | ₹109.50 | +24% |
| Loyal Textile Mills Limited 514036 | ₹234.45 | ₹171.90 | -27% |
| Pasupati Acrylon Limited 500456 | ₹61.16 | ₹66.79 | +9% |
| Shri Dinesh Mills Limited 503804 | ₹345.00 | ₹226.37 | -34% |
Compare H.P. Cotton Textile Mills Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is H.P. Cotton Textile Mills Limited (502873) overvalued or undervalued?
What is the fair value of 502873?
What is the quality score of 502873?
What is the revenue of H.P. Cotton Textile Mills Limited (502873)?
What is the net profit margin of 502873?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track H.P. Cotton Textile Mills Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.