Jyoti Limited (504076) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹173M

A solid business, currently priced close to our fair value.

What matters now

• The price sits close to our fair value, market and models broadly agree here, little valuation tension.
• Our model range runs from ₹47.33 (bear) to ₹80.72 (bull), base ₹47.33. The closer the price sits to the lower half, the larger the margin of safety.
• Quality 54/100 (solid quality) with high evidence: the data supports the verdict.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹8.17 – ₹153.39 · fair‑value band ₹47.33 – ₹80.72 · the ₹50.86 price screens above the ₹47.33 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jyoti Limited (504076) currently trades at ₹50.86, while our model-based Fair Value estimate is ₹47.33, implying the stock looks roughly 6.9% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jyoti Limited generated revenue of ₹1.1B at a net margin of -5.7%. Revenue grew 21.0% year over year. Net debt stands at ₹2.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹47.33 (bear case) to ₹80.72 (bull case); at ₹50.86, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -48% fair-value upside, at -7%, 504076 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Multiples (₹134.92) versus Dividend Discount (₹8.30). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Jyoti Limited designs, manufactures, and sells pumps and EPC pumping systems in India. It offers products and services for engineered pumps and projects, such as vertical turbine, vertical mixed flow, metallic volute, vertical propeller, horizontal split casing, vertical non clog centrifugal, horizontal non clog centrifugal, and end suction pumps; and hydel …

Full company description

Jyoti Limited designs, manufactures, and sells pumps and EPC pumping systems in India. It offers products and services for engineered pumps and projects, such as vertical turbine, vertical mixed flow, metallic volute, vertical propeller, horizontal split casing, vertical non clog centrifugal, horizontal non clog centrifugal, and end suction pumps; and hydel projects that include turbines, inlet valves, and hydro generators. The company also provides rotating electrical machines, such as motors, alternators, wind energy generators, ARNO converters, pole amplitude modulated motors, frequency convertors, and induction generators; and switch gears that include indoor and outdoor vacuum circuit breakers, vacuum contractors, draw out units, retrofits, and ring main units. In addition, it offers products and services for electronic and control systems, such as mini auxiliary relays, pluggable interface miniature auxiliary relays, and general purpose miniature auxiliary relays. The company also exports switchgears to the Sultanate of Oman. Jyoti Limited was founded in 1943 and is headquartered in Vadodara, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Jyoti Limited reported revenue of ₹2.8B in FY2026 versus ₹1.2B in FY2022, a compound +23.1%/yr. Reported net income was ₹180M in FY2026, compounding +85.9%/yr from FY2022.

Watch 504076: get an alert when its fair value changes →

Peer Group

Industrials · 5383 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Diversified Machinery” was too small, so the broader sector is used.)

Valuation Multiples vs Industrials median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Explore undervalued stocks

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.