Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Gillette India Limited (507815) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Gillette India Limited ₹1,674, price ₹6,903, upside -75.8%, quality 72 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
GI
Broad data
Sep 24, 2026
Gillette India Limited
507815 · BSEStretched ValuationStrong overvaluation with only moderate quality.
!Fair value ₹1,674 · Strongly overvalued (−75.8%)
✓Quality 72/100
✓Healthy Growth (revenue 5y +7.2 %/yr)
✓Solidly profitable · 15.2% net margin (TTM)
✓0.7% dividend yield · Sustainable
✓Wide moat 76/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹3,995 – ₹11,036 · fair‑value band ₹1,099 – ₹2,385 · the ₹6,903 price screens above the ₹1,674 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Gillette India Limited manufactures and sells grooming and oral care products in India and internationally. The company offers shaving system and cartridges, blades, toiletries, razors, and components; and toothbrushes and oral care products.
Show more
Gillette India Limited manufactures and sells grooming and oral care products in India and internationally. The company offers shaving system and cartridges, blades, toiletries, razors, and components; and toothbrushes and oral care products. It also provides female personal care products under the Gillette Venus name; bear trimmers; and skin care and aftershave products. The company sells its products primarily under the Gillette and Oral-B brands. It markets and sells its products through mass merchandisers, grocery stores, membership club stores, drug stores, department stores, and high frequency stores. Gillette India Limited was incorporated in 1984 and is based in Mumbai, India. Gillette India Limited is a subsidiary of Procter & Gamble India Holdings B.V.
Stock analysis
Gillette India Limited (507815) currently trades at ₹6,903, while our model-based Fair Value estimate is ₹1,674, 75.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹2,178 per share, and 0 of the 25 models we run sit above the ₹6,903 price.
Bear case: the Asset-Based group reads lowest at ₹210.37, and 25 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹1,099 (bear) to ₹2,385 (bull), the price of ₹6,903 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Consumer Goods sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Gillette India Limited reported revenue of ₹22.3B in FY2025 versus ₹20.1B in FY2021, a compound +2.7%/yr. Reported net income was ₹4.2B in FY2025, compounding +7.7%/yr from FY2021.
Key figures
Market cap ₹225B (≈ $2.3B) · P/E ratio 68.5 · P/S ratio 12.8 · EPS (TTM) ₹80.93 · Dividend yield 0.7% · Net margin 18.7% · Return on assets (EBIT) 27.6% · Operating margin 20.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (medium confidence).
What moves the price
The share trades about 27% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Goods peers we cover trades at −30% fair-value upside, at −76%, 507815 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹210.37 to ₹2,853). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ₹1,099
Fair Value ₹1,674
Bull ₹2,385
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹31.93 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹790.99
₹1,058
₹1,387
79
Growth DCF
₹804.32
₹1,047
₹1,334
77
Owner Earnings
₹1,209
₹1,620
₹2,129
75
All 25 models by family
DCF Models
FCF DCF
₹790.99
₹1,058
₹1,387
79
Owner Earnings
₹1,209
₹1,620
₹2,129
75
5Y Revenue Exit
₹733.80
₹1,065
₹1,469
70
5Y EBITDA Exit
₹1,267
₹2,011
₹2,843
72
5Y P/E Exit
₹1,369
₹2,193
₹3,014
68
10Y Revenue Exit
₹733.47
₹1,016
₹1,358
65
10Y EBITDA Exit
₹1,055
₹1,599
₹2,271
65
10Y P/E Exit
₹1,114
₹1,711
₹2,384
61
Earnings-Based
Graham-Dodd
₹871.59
₹2,033
₹2,613
65
PEG = 1.0
₹346.33
₹494.75
₹643.18
57
EPV
₹1,148
₹1,302
₹1,430
70
Dividend Discount
Gordon GGM
₹854.60
₹1,322
₹1,782
68
DDM Multi-Stage
₹854.60
₹1,192
₹1,516
67
Multiples
P/E Multiple
₹2,019
₹2,692
₹3,365
63
P/S Multiple
₹823.01
₹1,097
₹1,372
58
P/B Multiple
₹1,295
₹1,727
₹2,159
55
EV/EBIT
₹2,145
₹2,853
₹3,562
63
EV/EBITDA
₹1,837
₹2,443
₹3,049
64
EV/Revenue
₹740.22
₹1,049
₹1,357
51
Asset-Based
NCAV (Graham)
₹156.99
₹210.37
₹313.98
51
Growth DCF
Growth DCF
₹804.32
₹1,047
₹1,334
77
Rev-Margin DCF
₹733.80
₹1,076
₹1,445
70
Economic Profit
Residual Income
₹602.98
₹727.35
₹1,125
75
ROIC Compounder
₹1,177
₹1,368
₹1,549
70
Growth Earnings
Growth-Adj P/E
₹1,525
₹2,178
₹2,831
67
Notify me when 507815 reaches fair value
Put 507815 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
72/100
Of which business quality 70 · Market factors (momentum, volatility) 39
Profitability
93
Margins and returns on capital today
Quality Growth
26
Are margins and returns improving?
Cashflow
54
Earnings quality: real cash, not paper profit
Fin. Strength
78
Balance sheet, leverage, solvency risk
Investment
81
Disciplined investing over empire-building
Low Volatility
92
Calm price path (market factor)
Momentum
26
Price trend over the last 3–12 months (market factor)
52W Momentum
0
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+11.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.6%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.6% vs 6.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 24%
Start year 2020 (pandemic)
507815 screens overvalued: fair value 76% below the price. Compare with Ador Multiproducts Limited →
Compare Gillette India Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Personal Products stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Ador Multiproducts Limited 523120 | ₹89.89 | ₹104.07 | +16% |
| HALDYNGL HALDYNGL | ₹146.65 | ₹108.72 | −26% |
| TRITONV TRITONV | ₹1,081 | ₹449.83 | −58% |
| Saint-Gobain Sekurit India Limited 515043 | ₹108.90 | ₹41.97 | −61% |
| Voith Paper Fabrics India Limited 522122 | ₹1,437 | ₹1,012 | −30% |
| Associated Alcohols & Breweries Limited 507526 | ₹614.70 | ₹900.66 | +47% |
| Shri Jagdamba Polymers Limited 512453 | ₹666.65 | ₹327.56 | −51% |
| Jay Ushin Limited 513252 | ₹775.60 | ₹345.80 | −55% |
| Riddhi Siddhi Gluco Biols Limited 524480 | ₹742.90 | ₹205.88 | −72% |
| Majestic Auto Limited 500267 | ₹369.95 | ₹826.62 | +123% |
Explore undervalued stocks
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Gillette India Limited (507815) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹1,674 versus a price of ₹6,903, about −76% upside (overvalued).
What is the fair value of 507815?
Our model-based fair value for Gillette India Limited is ₹1,674 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹6,903.
What is the quality score of 507815?
Gillette India Limited has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gillette India Limited (507815)?
Our model-based price target is the fair value of ₹1,674 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario ₹1,099, optimistic scenario ₹2,385. It is a calculation from audited fundamentals, not an analyst target.
What is the Gillette India Limited stock forecast for 2026?
Our models put fair value at ₹1,674, about −76% upside versus a price of ₹6,903 (overvalued). Cautious scenario ₹1,099, optimistic scenario ₹2,385. The calculation is refreshed regularly with new filings.
What is the revenue of Gillette India Limited (507815)?
Gillette India Limited reported trailing-twelve-month revenue of about ₹17.3B (latest available figure, as of Sep 24, 2026).
Does Gillette India Limited pay a dividend?
Gillette India Limited currently shows a dividend yield of about 0.71% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Gillette India Limited (507815)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gillette India Limited it is ₹1,674 per share (as of Sep 24, 2026), against a price of ₹6,903. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Gillette India Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 507815 trades above its calculated fair value: price ₹6,903, fair value ₹1,674, a gap of about −76% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 507815?
No. The price is what the market pays today (₹6,903); the fair value is what the company's own numbers justify (₹1,674). For Gillette India Limited the two are ₹5,229 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gillette India Limited worth?
The market values Gillette India Limited at about ₹225B (market capitalisation, as of Sep 24, 2026). Per share that is ₹6,903; our models calculate a fair value of ₹1,674 per share.
What do the bullish and bearish scenarios say about 507815?
Our models span a range for Gillette India Limited: cautious scenario ₹1,099, base ₹1,674, optimistic ₹2,385 per share (as of Sep 24, 2026, price ₹6,903). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 507815 from its 52-week high?
Gillette India Limited trades at ₹6,903, about 27% below its 52-week high of ₹9,459 and at the low of ₹6,903 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,674 is for.
Which stocks are comparable to Gillette India Limited?
From the same area (Consumer Goods) we also value Ador Multiproducts Limited, HALDYNGL, TRITONV, Saint-Gobain Sekurit India Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gillette India Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹6,903, calculated fair value ₹1,674 (−76%), Quality Score 72/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 507815 calculated?
We run Gillette India Limited through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,674, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Gillette India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gillette India Limited (507815)?
The closing price on Oct 1, 2026 was ₹6,903. Our model-based fair value is ₹1,674, about −76% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gillette India Limited right now?
A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (₹2,385). The favourable scenario is already priced in. A fairly wide model range (₹1,099 to ₹2,385) leaves room in how you read the outcome.
Key figures of Gillette India Limited
How large is the market capitalisation of Gillette India Limited (507815)?
The market capitalisation of Gillette India Limited is ₹225B (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Gillette India Limited (507815)?
The price-to-earnings ratio of Gillette India Limited is 68.5 (as of Sep 14, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Gillette India Limited (507815)?
The price-to-sales ratio of Gillette India Limited is 12.8 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gillette India Limited (507815)?
Earnings per share at Gillette India Limited are ₹80.93 (price ÷ EPS = P/E 68.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gillette India Limited (507815)?
The dividend yield of Gillette India Limited is 0.7% (payout 60.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gillette India Limited (507815)?
The net margin of Gillette India Limited is 18.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Gillette India Limited (507815)?
On an EBIT basis the return on assets of Gillette India Limited is 27.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gillette India Limited (507815)?
The operating margin of Gillette India Limited is 20.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gillette India Limited (507815)?
Revenue at Gillette India Limited is growing +11.7% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gillette India Limited (507815)?
Earnings per share at Gillette India Limited are growing +54.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.