EN DE

Ador Multiproducts Limited (523120) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹232M

AM Ador Multiproducts Limited 523120 · BSE
Price₹67.00
Fair Value₹88.46
Upside+32.0%
Quality32/100
Watch Ador Multiproducts Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.0% net margin
Low debt · negative free cash flow
Moderate moat 55/100
Evidence: Low Range ₹58.39 – ₹110.58 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 5 days ago

Below-average quality, screening 32% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹58.39 to ₹110.58) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹142.35 ₹23.62 Fair Value ₹88.46 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹23.62 – ₹142.35 · fair‑value band ₹58.39 – ₹110.58 · the ₹67.00 price screens below the ₹88.46 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ador Multiproducts Limited (523120) currently trades at ₹67.00, while our model-based Fair Value estimate is ₹88.46, implying the stock looks roughly 32.0% undervalued today. The Quality Score stands at 32/100 (below-average quality), in the Consumer Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Ador Multiproducts Limited generated revenue of ₹244M at a net margin of 7.0%. It earns a return on equity of 19.6%. Net debt stands at ₹6.9M. The stock trades on a trailing P/E of 19.9 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹58.39 (bear case) to ₹110.58 (bull case); at ₹67.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at -57% fair-value upside, at 32%, 523120 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹56.41 ₹75.59 ₹112.81 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹56.41 ₹75.59 ₹112.81 50

Notify me when 523120 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹244M
Revenue growth (YoY) +853%
Net margin 7.0%
Return on equity 19.6%
Free cash flow −₹41.0M FY2026
P/E ratio 19.9 as of Jul 4, 2026
More key figures
Operating margin 10.6%
EPS (TTM) ₹3.21
Net debt ₹6.9M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 35 · Market factors (momentum, volatility) 20

Profitability 5
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ador Multiproducts Limited manufactures and sells cosmetic and personal care products in India and internationally. The company provides alcohol and non-alcohol based products, including hand sanitizer, hand wash, lotion, shampoo, face wash, personal care, skin care, and hygiene and men's grooming products, as well as talcum powder.

Full company description

Ador Multiproducts Limited manufactures and sells cosmetic and personal care products in India and internationally. The company provides alcohol and non-alcohol based products, including hand sanitizer, hand wash, lotion, shampoo, face wash, personal care, skin care, and hygiene and men's grooming products, as well as talcum powder. It offers its products under the Influence, Be the solution, and Booth & Berkeley brands. The company was incorporated in 1948 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ador Multiproducts Limited reported revenue of ₹12.2M in FY2026 versus ₹134M in FY2022, a compound −45.2%/yr. Reported net income was −₹10.2M in FY2026.

Growth Quality 13/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹12.2M
Latest YoY
−44.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−53.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.1%
Revenue −45.2%/yr
FY22 ₹134M
FY23 ₹122M
FY24 ₹67.3M
FY25 ₹21.8M
FY26 ₹12.2M
Net income
FY22 −₹69.3M
FY23 −₹91.1M
FY24 −₹40.2M
FY25 −₹19.7M
FY26 −₹10.2M

Watch 523120: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ador Multiproducts Limited Fair Value". https://www.fairvalue-calculator.com/stock/523120

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 76 · sector 0
FUTURE 100 · sector 0
PAST 78 · sector 0
HEALTH 100 · sector 0
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Godrej Consumer Products Limited 532424 ₹928.70 ₹329.76 -64%
Marico Limited 531642 ₹866.00 ₹200.14 -77%
Gillette India Limited 507815 ₹7,599 ₹1,674 -78%
Jyothy Labs Limited 532926 ₹199.85 ₹147.46 -26%
Pee Cee Cosma Sope Limited 524136 ₹436.35 ₹515.36 +18%
Hatsun Agro Product Limited 531531 ₹972.35 ₹362.14 -63%
Sundram Fasteners Limited 500403 ₹1,210 ₹240.89 -80%
EPL Limited 500135 ₹247.30 ₹111.65 -55%
V-Guard Industries Limited 532953 ₹343.45 ₹146.29 -57%
Finolex Industries Limited 500940 ₹158.35 ₹162.97 +3%

Compare Ador Multiproducts Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ador Multiproducts Limited (523120) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹88.46 versus a price of ₹67.00, about +32% (undervalued).
What is the fair value of 523120?
Our model-based fair value for Ador Multiproducts Limited is ₹88.46 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹67.00.
What is the quality score of 523120?
Ador Multiproducts Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ador Multiproducts Limited (523120)?
Ador Multiproducts Limited reported trailing-twelve-month revenue of about ₹244M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 523120?
The net profit margin of Ador Multiproducts Limited is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ador Multiproducts Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.