EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Donear Industries Limited (512519) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Donear Industries Limited ₹110, price ₹79.95, upside +37.0%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrial Goods · IN · ISIN INE668D01028

DI Thin data Sep 24, 2026

Donear Industries Limited

512519 · BSE

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value ₹109.50 · Undervalued (+37.0%)
!Quality 51/100
!Expensive Growth (revenue 5y +10.8 %/yr)
!Thin margins · 1.1% net margin (TTM)
✓Low debt
!0.8% dividend yield · Token dividend
!Narrow moat 35/100
!Evidence only low, so the estimate is less certain
Watch Donear Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹176.48 ₹34.73 Fair Value ₹109.50 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹34.73 – ₹176.48 · fair‑value band ₹76.65 – ₹142.35 · the ₹79.95 price screens below the ₹109.50 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Donear Industries Limited manufactures and sells suitings, trousers, and shirting fabrics for men and women in India and internationally. The company operates through two segments, Manufacturing and Dealing in Textiles; and Rental Property.

Show more

Donear Industries Limited manufactures and sells suitings, trousers, and shirting fabrics for men and women in India and internationally. The company operates through two segments, Manufacturing and Dealing in Textiles; and Rental Property. Its products include polyester viscose blended fabrics, polyester cotton blended fabrics, polyester fabrics, cotton high value plain and yarn dyed shirting fabrics, and cotton plain and yarn dyed bottomwear, as well as polyester wool, wool rich, and all wool fabrics. The company offers fabrics under the Donear brand name; and garments under the brand name of Dcot. It markets and sells its products through a sales network consisting of 115 agents; 629 wholesalers; and 24,000 over the counter multi brand retail outlets in 29 states and 7 Union Territories of India. The company also exports various blends of fabrics, including wool, polyester/viscose, polyester/wool, polyester/cotton, poly/visc/cotton, poly/visc/lycra, poly/wool/lycra, cotton, linen cotton, linen, and cotton modal to wholesalers, distributors, garment manufacturers, retailers, buying houses, and departmental stores in approximately 37 countries worldwide. Donear Industries Limited was founded in 1977 and is based in Mumbai, India.

Stock analysis

Donear Industries Limited (512519) currently trades at ₹79.95, while our model-based Fair Value estimate is ₹109.50, implying the stock looks roughly 27.0% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of ₹134.83 per share, and 10 of the 17 models we run sit above the ₹79.95 price.

Bear case: the Asset-Based group reads lowest at ₹30.24, and 7 of the 17 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹76.65 (bear) to ₹142.35 (bull), the price of ₹79.95 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 51/100 (solid quality), in the Industrial Goods sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Donear Industries Limited reported revenue of ₹9.1B in FY2025 versus ₹3.6B in FY2021, a compound +26.4%/yr. Reported net income was ₹319M in FY2025.

Key figures

Market cap ₹1.3B (≈ $13.1M) · P/E ratio 28.4 · P/S ratio 0.99 · EPS (TTM) ₹0.8690 · Dividend yield 0.8% · Net margin 3.5% · Return on assets (EBIT) 7.7% · Operating margin 6.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).

What moves the price

The share trades about 25% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrial Goods peers we cover trades at −31% fair-value upside, at 37%, 512519 screens cheaper than that median.

Fair Value models

Bear ₹76.65 Fair Value ₹109.50 Bull ₹142.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹0.6690 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹42.95 ₹53.25 ₹82.12 75
Owner Earnings ₹46.11 ₹78.04 ₹129.20 74
EPV ₹112.33 ₹130.17 ₹145.56 74
All 17 models by family
DCF Models
Owner Earnings ₹46.11 ₹78.04 ₹129.20 74
Earnings-Based
Graham-Dodd ₹41.67 ₹172.22 ₹234.68 64
Lynch FV ₹43.41 ₹62.02 ₹80.63 61
PEG = 1.0 ₹43.41 ₹62.02 ₹80.63 57
EPV ₹112.33 ₹130.17 ₹145.56 74
Dividend Discount
Gordon GGM ₹1.76 ₹3.50 ₹5.30 67
DDM Multi-Stage ₹1.76 ₹3.02 ₹3.69 67
Multiples
P/E Multiple ₹101.12 ₹134.83 ₹168.53 63
P/S Multiple ₹78.14 ₹104.18 ₹130.23 58
P/B Multiple ₹78.14 ₹104.18 ₹130.23 55
EV/EBIT ₹185.77 ₹247.91 ₹310.06 66
EV/EBITDA ₹146.32 ₹195.31 ₹244.30 67
EV/Revenue ₹125.01 ₹178.86 ₹232.72 53
Asset-Based
NCAV (Graham) ₹22.57 ₹30.24 ₹45.13 54
Economic Profit
Residual Income ₹42.95 ₹53.25 ₹82.12 75
ROIC Compounder ₹124.39 ₹160.29 ₹203.43 72
Growth Earnings
Growth-Adj P/E ₹76.65 ₹109.50 ₹142.35 67

Open the full fair value analysis →

Notify me when 512519 reaches fair value

Put 512519 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 39

Profitability 56
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+14.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Start year 2020 (pandemic). Over 10 years: +5.9% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.5%
Dividend (yield on the price)0.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 8%

Watch 512519, get fair value alerts →

Compare Donear Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)Consumer Discretionary · 3585 stocks

Beats the sector median on 6/12 measures
A mixed picture versus its sector peers.
Valuation
Quality Score 51 · Below median
Fair Value upside +11.9% · Above median
Profitability
Return on assets 0.0% · Bottom 25%
Net margin (TTM) 1.1% · Below median
Operating margin (TTM) 6.7% · Above median
Growth and dividend
Revenue growth −84.7% · Bottom 25%
Dividend yield (TTM) 0.8% · Bottom 25%
Balance sheet
Debt / equity 0.02× · Below median

Valuation Multiplesvs Consumer Discretionary median · lower = cheaper

P/E (TTM) 28.4× · Pricier than median
P/B 0.54× · Cheapest 25%
P/S (TTM) 0.29× · Cheapest 25%
EV/EBITDA 3.4× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹1,199 ₹350.92 −71%
BETXIND BETXIND ₹510.00 ₹398.53 −22%
Deepak Spinners Limited 514030 ₹137.60 ₹86.59 −37%
KG Petrochem Limited 531609 ₹190.00 ₹144.94 −24%
Dhanlaxmi Fabrics Limited 521151 ₹53.04 ₹16.19 −69%
Anjani Synthetics Limited 531223 ₹29.22 ₹46.47 +59%
TUNITEX TUNITEX ₹1.82 ₹3.23 +77%
Aditya Spinners Limited 521141 ₹15.00 ₹10.28 −31%
FRONTSP FRONTSP ₹1,417 ₹889.77 −37%
DISAQ DISAQ ₹11,343 ₹4,347 −62%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Donear Industries Limited · Fair Value
₹109.50 +27%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Donear Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/512519

Frequently asked questions

Is Donear Industries Limited (512519) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹109.50 versus a price of ₹79.95, about +37% upside (undervalued).
What is the fair value of 512519?
Our model-based fair value for Donear Industries Limited is ₹109.50 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹79.95.
What is the quality score of 512519?
Donear Industries Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Donear Industries Limited (512519)?
Our model-based price target is the fair value of ₹109.50 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario ₹76.65, optimistic scenario ₹142.35. It is a calculation from audited fundamentals, not an analyst target.
What is the Donear Industries Limited stock forecast for 2026?
Our models put fair value at ₹109.50, about +37% upside versus a price of ₹79.95 (undervalued). Cautious scenario ₹76.65, optimistic scenario ₹142.35. The calculation is refreshed regularly with new filings.
What is the revenue of Donear Industries Limited (512519)?
Donear Industries Limited reported trailing-twelve-month revenue of about ₹4.3B (latest available figure, as of Sep 24, 2026).
Does Donear Industries Limited pay a dividend?
Donear Industries Limited currently shows a dividend yield of about 0.81% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Donear Industries Limited (512519)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Donear Industries Limited it is ₹109.50 per share (as of Sep 24, 2026), against a price of ₹79.95. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Donear Industries Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 512519 trades below its calculated fair value: price ₹79.95, fair value ₹109.50, a gap of about +37% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 512519?
No. The price is what the market pays today (₹79.95); the fair value is what the company's own numbers justify (₹109.50). For Donear Industries Limited the two are ₹29.55 per share apart. That gap is exactly why we show both numbers side by side.
How much is Donear Industries Limited worth?
The market values Donear Industries Limited at about ₹1.3B (market capitalisation, as of Sep 24, 2026). Per share that is ₹79.95; our models calculate a fair value of ₹109.50 per share.
What do the bullish and bearish scenarios say about 512519?
Our models span a range for Donear Industries Limited: cautious scenario ₹76.65, base ₹109.50, optimistic ₹142.35 per share (as of Sep 24, 2026, price ₹79.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 512519?
Donear Industries Limited trades at a price-to-earnings ratio of 28.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹109.50 is built from several models across several years. Other multiples: P/B 0.5, P/S 0.3, EV/EBITDA 3.4.
How solid is the balance sheet of Donear Industries Limited (512519)?
Balance-sheet figures for Donear Industries Limited (as of Sep 24, 2026): debt of 0.02 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 512519 from its 52-week high?
Donear Industries Limited trades at ₹79.95, about 25% below its 52-week high of ₹106.39 and 2% above the low of ₹78.33 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹109.50 is for.
Which stocks are comparable to Donear Industries Limited?
From the same area (Industrial Goods) we also value Raymond Limited, BETXIND, Deepak Spinners Limited, KG Petrochem Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Donear Industries Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹79.95, calculated fair value ₹109.50 (+37%), Quality Score 51/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 512519 calculated?
We run Donear Industries Limited through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹109.50, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Donear Industries Limited currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Donear Industries Limited (512519)?
The closing price on Oct 1, 2026 was ₹79.95. Our model-based fair value is ₹109.50, about +37% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Donear Industries Limited right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹76.65 to ₹142.35) leaves room in how you read the outcome.

Key figures of Donear Industries Limited

How large is the market capitalisation of Donear Industries Limited (512519)?
The market capitalisation of Donear Industries Limited is ₹1.3B (≈ $13.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Donear Industries Limited (512519)?
The price-to-sales ratio of Donear Industries Limited is 0.99 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Donear Industries Limited (512519)?
Earnings per share at Donear Industries Limited are ₹0.8690 (price ÷ EPS = P/E 28.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Donear Industries Limited (512519)?
The dividend yield of Donear Industries Limited is 0.8% (payout 74.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Donear Industries Limited (512519)?
The net margin of Donear Industries Limited is 3.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Donear Industries Limited (512519)?
On an EBIT basis the return on assets of Donear Industries Limited is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Donear Industries Limited (512519)?
The operating margin of Donear Industries Limited is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Donear Industries Limited (512519)?
Revenue at Donear Industries Limited is growing −84.7% versus a year earlier (3y avg +17.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Donear Industries Limited (512519)?
Earnings per share at Donear Industries Limited are growing +13.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Donear Industries Limited in the live analysis

One click puts Donear Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.