Fair Value Calculator Fair Value Calculator
EN DE

513023 (513023) Fair Value & Analysis

Other · IN · Market cap ₹8.2B

5 513023 513023 · BSE
Price₹620.95
Fair Value₹557.30
Upside-10.3%
Quality54/100
Watch 513023 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹346.15 – ₹785.04

Fair value as of: Jul 4, 2026

From 25 valuation models · updated today

Share price +2.6% over the past month.

Price vs Fair Value (12 months)

₹731.65 ₹506.65 Fair Value ₹557.30 Jun 2025 Jul 2026

12‑month range ₹506.65 – ₹731.65 · fair‑value band ₹346.15 – ₹785.04 · the ₹620.95 price screens above the ₹557.30 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

513023 (513023) currently trades at ₹620.95, while our model-based Fair Value estimate is ₹557.30 — implying the stock looks roughly 10.3% overvalued today. We read business quality at 54/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹1.2B. The stock trades on a trailing P/E of 2.0. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹5.1B FY2025
P/E ratio 2.0
EPS (TTM) ₹24.13
Net debt ₹1.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

513023 reported revenue of ₹42.9B in FY2025 versus ₹33.1B in FY2021, a compound +6.7%/yr. Reported net income was ₹7.9B in FY2025, compounding +11.0%/yr from FY2021.

Revenue +6.7%/yr
FY21 ₹33.1B
FY22 ₹35.1B
FY23 ₹38.0B
FY24 ₹39.8B
FY25 ₹42.9B
Net income +11.0%/yr
FY21 ₹5.2B
FY22 ₹9.3B
FY23 ₹9.4B
FY24 ₹10.9B
FY25 ₹7.9B

Is 513023 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 513023 (513023) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹557.30 versus a price of ₹620.95 — about −10% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 513023?
Our model-based fair value for 513023 is ₹557.30 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹620.95.
What is the quality score of 513023?
513023 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 513023?
The net profit margin of 513023 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.