EN DE

BALMER LAWRIE INVESTMENTS LTD. (BLIL) Fair Value & Analysis

Other · IN · Market cap ₹15.7B

BL BALMER LAWRIE INVESTMENTS LTD. BLIL · BSE
Price₹71.32
Fair Value₹136.62
Upside+91.6%
Quality61/100
Watch BALMER LAWRIE INVESTMENTS LTD. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 92.8% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Moderate moat 61/100
Evidence: Medium Range ₹102.47 – ₹170.78 Share as image

Fair value as of: Aug 19, 2026

From 24 valuation models · updated today

A solid business, screening 92% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹102.47). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹94.72 ₹27.61 Fair Value ₹136.62 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹27.61 – ₹94.72 · fair‑value band ₹102.47 – ₹170.78 · the ₹71.32 price screens below the ₹136.62 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BALMER LAWRIE INVESTMENTS LTD. (BLIL) currently trades at ₹71.32, while our model-based Fair Value estimate is ₹136.62, implying the stock looks roughly 91.6% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, BALMER LAWRIE INVESTMENTS LTD. generated revenue of ₹574M at a net margin of 92.8%. Revenue grew 24.0% year over year. It earns a return on equity of 13.0%. Net debt stands at ₹382M. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹102.47 (bear case) to ₹170.78 (bull case); at ₹71.32, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at 92%, BLIL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹162.54 ₹324.15 ₹588.99 80
Residual Income ₹60.69 ₹73.41 ₹166.66 76
Rev-Margin DCF ₹151.72 ₹273.44 ₹528.12 74
All 24 models by family
DCF Models
FCF DCF ₹172.91 ₹272.97 ₹591.62 38
Owner Earnings ₹133.30 ₹305.34 ₹666.50 31
5Y Revenue Exit ₹137.26 ₹238.85 ₹451.50 39
5Y EBITDA Exit ₹135.66 ₹235.61 ₹431.42 41
5Y P/E Exit ₹123.58 ₹262.60 ₹449.41 38
10Y Revenue Exit ₹145.06 ₹320.59 ₹432.27 36
10Y EBITDA Exit ₹149.01 ₹317.14 ₹604.93 37
10Y P/E Exit ₹140.19 ₹291.13 ₹533.12 35
Earnings-Based
Graham-Dodd ₹54.65 ₹381.11 ₹534.83 54
Lynch FV ₹196.89 ₹281.28 ₹365.66 50
PEG = 1.0 ₹196.89 ₹281.28 ₹365.66 46
EPV ₹91.54 ₹107.06 ₹120.64 59
Multiples
P/E Multiple ₹102.47 ₹136.62 ₹170.78 63
P/S Multiple ₹102.47 ₹136.62 ₹170.78 58
P/B Multiple ₹102.47 ₹136.62 ₹170.78 55
EV/EBIT ₹128.29 ₹171.57 ₹214.85 53
EV/EBITDA ₹116.89 ₹156.38 ₹195.86 54
EV/Revenue ₹110.97 ₹159.20 ₹207.43 43
Asset-Based
NCAV (Graham) ₹32.43 ₹43.45 ₹64.85 50
Growth DCF
Growth DCF ₹162.54 ₹324.15 ₹588.99 80
Rev-Margin DCF ₹151.72 ₹273.44 ₹528.12 74
Economic Profit
Residual Income ₹60.69 ₹73.41 ₹166.66 76
ROIC Compounder ₹120.83 ₹175.44 ₹221.06 72
Growth Earnings
Growth-Adj P/E ₹242.24 ₹346.05 ₹449.87 68

Widest divergence: Growth Earnings (₹346.05) versus Asset-Based (₹43.45). Highest evidence: Growth DCF (80).

Notify me when BLIL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹574M
Revenue growth (YoY) +24.0%
Net margin 92.8%
Return on equity 13.0%
Free cash flow ₹2.3B FY2026
P/E ratio 8.9
More key figures
Operating margin 14.0%
EPS (TTM) ₹8.04
EPS growth (YoY) +12.4%
Net debt ₹382M FY2026

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 54

Profitability 46
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Balmer Lawrie Investments Limited, together with its subsidiaries, engages in industrial packaging, greases and lubricants, leather chemicals, logistic services and infrastructure, refinery and oil field, and travel and vacation services businesses in India. The company was incorporated in 2001 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BALMER LAWRIE INVESTMENTS LTD. reported revenue of ₹27.3B in FY2026 versus ₹20.6B in FY2022, a compound +7.3%/yr. Reported net income was ₹1.8B in FY2026, compounding +19.2%/yr from FY2022.

Growth Quality 96/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹27.3B
Latest YoY
+8.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.2%
Revenue +7.3%/yr
FY22 ₹20.6B
FY23 ₹23.3B
FY24 ₹23.5B
FY25 ₹25.3B
FY26 ₹27.3B
Net income +19.2%/yr
FY22 ₹882M
FY23 ₹1.1B
FY24 ₹1.7B
FY25 ₹1.7B
FY26 ₹1.8B

Watch BLIL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BALMER LAWRIE INVESTMENTS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/BLIL

Peer Group

Other · 381 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +92% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 93% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 13.8% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 8.9× · Cheaper than median
P/B 1.09× · Pricier than 75% of peers
P/S (TTM) 27.38× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than median
EV/EBITDA 4.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 10
FUTURE100 · sector 0
PAST52 · sector 0
HEALTH98 · sector 98
DIVIDEND100 · sector 26

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare BALMER LAWRIE INVESTMENTS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BALMER LAWRIE INVESTMENTS LTD. (BLIL) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹136.62 versus a price of ₹71.32, about +92% (undervalued).
What is the fair value of BLIL?
Our model-based fair value for BALMER LAWRIE INVESTMENTS LTD. is ₹136.62 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹71.32.
What is the quality score of BLIL?
BALMER LAWRIE INVESTMENTS LTD. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BALMER LAWRIE INVESTMENTS LTD. (BLIL)?
BALMER LAWRIE INVESTMENTS LTD. reported trailing-twelve-month revenue of about ₹574M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of BLIL?
The net profit margin of BALMER LAWRIE INVESTMENTS LTD. is about 92.8%, meaning it keeps roughly 92.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BALMER LAWRIE INVESTMENTS LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.