Fair Value Calculator Fair Value Calculator
EN DE

513554 (513554) Fair Value & Analysis

Other · IN · Market cap ₹974M

5 513554 513554 · BSE
Price₹801.10
Fair Value₹1,342
Upside+67.5%
Quality59/100
Watch 513554 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹1,006 – ₹1,677

Fair value as of: Jul 4, 2026

From 14 valuation models · updated 4 days ago

Share price −15.6% over the past month.

Price vs Fair Value (12 months)

₹1,028 ₹331.50 Fair Value ₹1,342 Jul 2025 Jul 2026

12‑month range ₹331.50 – ₹1,028 · fair‑value band ₹1,006 – ₹1,677 · the ₹801.10 price screens below the ₹1,342 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

513554 (513554) currently trades at ₹801.10, while our model-based Fair Value estimate is ₹1,342 — implying the stock looks roughly 67.5% undervalued today. We read business quality at 59/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹579M. The stock trades on a trailing P/E of 40.2. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹1,006 (bear case) to ₹1,677 (bull case); at ₹801.10, the current price sits below that range. The share trades about 25% below its 52-week high and 152% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 67%, 513554 screens cheaper than that median.

Key figures & financial health

Free cash flow −₹28.9M FY2025
P/E ratio 40.2
EPS (TTM) ₹1.78
Net debt ₹579M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

513554 reported revenue of ₹8.8B in FY2025 versus ₹5.0B in FY2021, a compound +15.5%/yr. Reported net income was ₹96.0M in FY2025, compounding +18.3%/yr from FY2021.

Revenue +15.5%/yr
FY21 ₹5.0B
FY22 ₹6.5B
FY23 ₹7.8B
FY24 ₹8.0B
FY25 ₹8.8B
Net income +18.3%/yr
FY21 ₹49.0M
FY22 ₹54.4M
FY23 ₹67.2M
FY24 ₹76.0M
FY25 ₹96.0M

Is 513554 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "513554 Fair Value". https://www.fairvalue-calculator.com/stock/513554

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 513554 (513554) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,342 versus a price of ₹801.10 — about +67% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 513554?
Our model-based fair value for 513554 is ₹1,342 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹801.10.
What is the quality score of 513554?
513554 has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 513554?
The net profit margin of 513554 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.