EN DE
Watch Complete Logistic Services Bhd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Complete Logistic Services Bhd (5136) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Complete Logistic Services Bhd stock MYR 0.58, price MYR 1.14, that is 49.1% below the price, quality 35 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials MY · ISIN MYL5136OO006

CL Complete Logistic Services Bhd logo Thin data Nov 10, 2026

Complete Logistic Services Bhd

5136 · KLSE
Very expensive, weak quality

Our calculation puts a fair price 49% below what the stock costs today.

Low debt
Revenue last quarter +23% vs. a year ago.
Fair value 0.5800 MYR · Strongly overvalued
Quality 35/100
Weak Growth (revenue 3y −4.5 %/yr in MYR)
Loss-making · -25.0% net margin (TTM)
Negative free cash flow
Trails peers (2/10)
Narrow moat 10/100 · thin data
Thin data
⟳ CyclicalEstimate
Watch Complete Logistic Services Bhd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.83 MYR 0.0683 MYR Fair Value 0.5800 MYR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range 0.0683 MYR – 1.83 MYR · fair‑value band 0.4400 MYR – 0.7300 MYR · the 1.14 MYR price screens above the 0.5800 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Complete Logistic Services Bhd in your weekly email

Every Wednesday you see whether Complete Logistic Services Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hextar Technologies Solutions Berhad, together with its subsidiaries, trades in building materials in Malaysia. It operates in five segments: Logistics, Warehousing, Trading, Technology, and Others.

Show moreShow less

The company trades in common clay bricks, cement, scaffolding and fitting, steel materials, and welded steel pipes.

It also provides lorry transportation services, including tanker, bulk cargo, and side curtain; forwarding; project logistics; and door to door delivery services, as well as haulage, full and less than container load shipments, special equipment handling, flat racks and open top containers, and project cargo vessels; and goods-in-transit insurance, fumigation, chartering, and packaging solutions.

In addition, the company offers warehouse rental, such as non bonded and free zone, as well as cargo handling, covered storage, and licensed manufacturing warehouse trading services; and provision of fintech application and related technology services through eBuild and MoneyX apps.

In addition, the company provides insurance agency, general trading, e-commerce, management, marketing, and computer consultancy services, as well as financing to carry on money lending business.

The company was formerly known as Complete Logistic Services Berhad and changed its name to Hextar Technologies Solutions Berhad in July 2022. Hextar Technologies Solutions Berhad was founded in 1995 and is headquartered in Klang, Malaysia.

Stock analysis

Complete Logistic Services Bhd (5136) currently trades at 1.14 MYR, while our estimate is 0.5800 MYR, 49% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 0.4400 MYR (bear) to 0.7300 MYR (bull), the price of 1.14 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 35/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Complete Logistic Services Bhd reported revenue of 141M MYR in FY2026 versus 114M MYR in FY2022, a compound +5.5%/yr. Reported net income was −37.0M MYR in FY2026.

Key figures

Market cap 2.3B MYR (≈ $576M) Small · P/S ratio 15.9 · EPS (TTM) −0.0200 MYR · Net margin −25.0% · Return on equity −64.5% · Return on assets (EBIT) −8.8% (5-year average) · Operating margin −15.8% · Revenue (TTM) 148M MYR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

The share trades about 12% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −23% fair-value upside, at −49%, 5136 screens richer than that median.

Fair Value

Bear 0.4400 MYR Fair Value 0.5800 MYR Bull 0.7300 MYR
Price 1.14 MYR · Downside -49.1%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 35/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 19
How much profit the company makes from its sales and capital
Quality Growth 12
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 64
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 77
How calm the share price moves, does not count
Price momentum 38
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 32
Distance to the 52-week high, does not count
New shares 42
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−21.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.5%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
13.0% (2021) → −28.2% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

5136 screens overvalued: fair value 49% below the price. Compare with CRH plc →

Compare Complete Logistic Services Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 265 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 35 · Bottom 25%
Fair Value upside −49.1% · Bottom 25%
Profitability
Return on assets −32.1% · Bottom 25%
Net margin (12 months) −25.0% · Bottom 25%
Operating margin (12 months) −15.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 23.3% · Top 25%

Valuation Multiplesvs Building Materials median · lower = cheaper

P/B 47.11× · Priciest 25%
P/S (12 months) 15.89× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 29
FUTURE (revenue growth)100 · sector 12
PAST (return on equity)0 · sector 17
HEALTH (low debt)100 · sector 92
DIVIDEND (yield)0 · sector 47

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
China Jushi Co 600176 ¥28.25 ¥28.04 −1% vs 5136
Heidelberg Materials AG HEI €182.15 €177.49 −3% vs 5136
Holcim AG HOLN CHF 75.38 CHF 66.54 −12% vs 5136
Amrize AG AMRZ $42.82 $35.08 −18% vs 5136
CRH plc CRH $97.73 $75.09 −23% vs 5136
Vulcan Materials Company VMC $289.44 $132.92 −54% vs 5136
Martin Marietta Materials, Inc MLM $530.97 $214.62 −60% vs 5136
Grasim Industries Limited GRASIM ₹3,170 ₹1,245 −61% vs 5136
UltraTech Cement Limited ULTRACEMCO ₹12,275 ₹4,721 −62% vs 5136
James Hardie Industries plc JHX A$42.79 A$10.42 −76% vs 5136

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Complete Logistic Services Bhd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Complete Logistic Services Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5136

Frequently asked questions

Is Complete Logistic Services Bhd (5136) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 0.5800 MYR versus a price of 1.14 MYR, about 49% lower (overvalued).
What is the fair value of 5136?
Our estimate for Complete Logistic Services Bhd is 0.5800 MYR (as of Nov 10, 2026), built from audited fundamentals. The current price: 1.14 MYR.
What is the quality score of 5136?
Complete Logistic Services Bhd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Complete Logistic Services Bhd (5136)?
Our calculated price target is the estimate of 0.5800 MYR (as of Nov 10, 2026). Cautious scenario 0.4400 MYR, optimistic scenario 0.7300 MYR. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Complete Logistic Services Bhd stock forecast for 2026?
Our estimate puts fair value at 0.5800 MYR, about 49% lower versus a price of 1.14 MYR (overvalued). Cautious scenario 0.4400 MYR, optimistic scenario 0.7300 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Complete Logistic Services Bhd (5136)?
Complete Logistic Services Bhd reported trailing-twelve-month revenue of about 148M MYR (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Complete Logistic Services Bhd (5136)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Complete Logistic Services Bhd it is 0.5800 MYR per share (as of Nov 10, 2026), against a price of 1.14 MYR.
Is Complete Logistic Services Bhd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 5136 trades above its calculated fair value: price 1.14 MYR, fair value 0.5800 MYR, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5136?
No. The price is what the market pays today (1.14 MYR); the fair value is what the company's own numbers justify (0.5800 MYR). For Complete Logistic Services Bhd the two are 0.5600 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Complete Logistic Services Bhd worth?
The market values Complete Logistic Services Bhd at about 2.3B MYR (market capitalisation, as of Nov 10, 2026). Per share that is 1.14 MYR; our models calculate a fair value of 0.5800 MYR per share.
What do the bullish and bearish scenarios say about 5136?
Our models span a range for Complete Logistic Services Bhd: cautious scenario 0.4400 MYR, base 0.5800 MYR, optimistic 0.7300 MYR per share (as of Nov 10, 2026, price 1.14 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Complete Logistic Services Bhd (5136)?
Balance-sheet figures for Complete Logistic Services Bhd (as of Nov 10, 2026): return on equity −64.5%. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 5136 from its 52-week high?
Complete Logistic Services Bhd trades at 1.14 MYR, about 12% below its 52-week high of 1.30 MYR and 9% above the low of 1.05 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5800 MYR is for.
Which stocks are comparable to Complete Logistic Services Bhd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, Vulcan Materials Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Complete Logistic Services Bhd stock attractive at the current price?
The data as of Nov 10, 2026: price 1.14 MYR, calculated fair value 0.5800 MYR (−49%), Quality Score 35/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Complete Logistic Services Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Complete Logistic Services Bhd (5136)?
The closing price on Nov 6, 2026 was 1.14 MYR. Our estimate is 0.5800 MYR, about 49% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Complete Logistic Services Bhd right now?
The price sits above even our optimistic bull case (0.7300 MYR). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Complete Logistic Services Bhd

How large is the market capitalisation of Complete Logistic Services Bhd (5136)?
The market capitalisation of Complete Logistic Services Bhd is 2.3B MYR (≈ $576M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Complete Logistic Services Bhd (5136)?
The price-to-sales ratio of Complete Logistic Services Bhd is 15.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Complete Logistic Services Bhd (5136)?
Earnings per share at Complete Logistic Services Bhd are −0.0200 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Complete Logistic Services Bhd (5136)?
The net margin of Complete Logistic Services Bhd is −25.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Complete Logistic Services Bhd (5136)?
The return on equity (ROE) of Complete Logistic Services Bhd is −64.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Complete Logistic Services Bhd (5136)?
On an EBIT basis the return on assets of Complete Logistic Services Bhd is −8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Complete Logistic Services Bhd (5136)?
The operating margin of Complete Logistic Services Bhd is −15.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Complete Logistic Services Bhd (5136)?
Revenue at Complete Logistic Services Bhd is growing +23.3% versus a year earlier (3y avg −4.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Complete Logistic Services Bhd (5136)?
Earnings per share at Complete Logistic Services Bhd are growing −96.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Complete Logistic Services Bhd (5136) generate?
The free cash flow of Complete Logistic Services Bhd is −14.2M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Complete Logistic Services Bhd (5136) carry?
The net debt of Complete Logistic Services Bhd is 19.4M MYR (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Complete Logistic Services Bhd in the live analysis

One click puts Complete Logistic Services Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.