Fair Value Calculator Fair Value Calculator
EN DE

White Organic Agro Limited (513713) Fair Value & Analysis

Other · IN · Market cap ₹236M

WO White Organic Agro Limited 513713 · BSE
Price₹3.77
Fair Value₹2.65
Upside-29.7%
Quality45/100
Watch White Organic Agro Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹1.99 – ₹3.31

Fair value as of: Jul 4, 2026

From 7 valuation models · updated today

Share price −0.5% over the past month.

Price vs Fair Value (12 months)

₹5.80 ₹2.99 Fair Value ₹2.65 Jul 2025 Jul 2026

12‑month range ₹2.99 – ₹5.80 · fair‑value band ₹1.99 – ₹3.31 · the ₹3.77 price screens above the ₹2.65 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

White Organic Agro Limited (513713) currently trades at ₹3.77, while our model-based Fair Value estimate is ₹2.65 — implying the stock looks roughly 29.7% overvalued today. We read business quality at 45/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Net debt stands at ₹122M. The stock trades on a trailing P/E of 40.3. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹36.6M FY2025
P/E ratio 40.3
EPS (TTM) ₹0.1672
Net debt ₹122M FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

White Organic Agro Limited engages in the diamonds, other precious and semi-precious stones, real estate, and infrastructure businesses in India. It offers industrial grade stones, and synthetic or reconstructed precious or semi-precious stones. The company was formerly known as White Diamond Industries Limited and changed its name to White Organic Agro Limited in December 2016. White Organic Agro Limited was incorporated in 1990 and is based in Mumbai, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

White Organic Agro Limited reported revenue of ₹133M in FY2025 versus ₹1.5B in FY2021, a compound −45.3%/yr. Reported net income was ₹9.8M in FY2025, compounding −42.3%/yr from FY2021.

Revenue −45.3%/yr
FY21 ₹1.5B
FY22 ₹1.7B
FY23 ₹335M
FY24 ₹196M
FY25 ₹133M
Net income −42.3%/yr
FY21 ₹87.8M
FY22 ₹12.4M
FY23 ₹11.7M
FY24 ₹17.3M
FY25 ₹9.8M

Is 513713 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is White Organic Agro Limited (513713) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹2.65 versus a price of ₹3.77 — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 513713?
Our model-based fair value for White Organic Agro Limited is ₹2.65 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹3.77.
What is the quality score of 513713?
White Organic Agro Limited has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 513713?
The net profit margin of White Organic Agro Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.