White Organic Agro Limited (513713) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of White Organic Agro Limited ₹2.65, price ₹3.49, upside -24.1%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch White Organic Agro Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹2.99 – ₹19.75 · fair‑value band ₹1.99 – ₹3.31 · the ₹3.49 price screens above the ₹2.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow White Organic Agro in your weekly email
Every Wednesday you see whether White Organic Agro is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
White Organic Agro Limited engages in the diamonds, other precious and semi-precious stones, real estate, and infrastructure businesses in India. It offers industrial grade stones, and synthetic or reconstructed precious or semi-precious stones.
Show more
White Organic Agro Limited engages in the diamonds, other precious and semi-precious stones, real estate, and infrastructure businesses in India. It offers industrial grade stones, and synthetic or reconstructed precious or semi-precious stones. The company was formerly known as White Diamond Industries Limited and changed its name to White Organic Agro Limited in December 2016. White Organic Agro Limited was incorporated in 1990 and is based in Mumbai, India.
Stock analysis
White Organic Agro Limited (513713) currently trades at ₹3.49, while our model-based Fair Value estimate is ₹2.65, 24.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹5.80 per share, and 2 of the 7 models we run sit above the ₹3.49 price.
Bear case: the Earnings-Based group reads lowest at ₹1.20, and 5 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹1.99 (bear) to ₹3.31 (bull), the price of ₹3.49 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Staples sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
White Organic Agro Limited reported revenue of ₹133M in FY2025 versus ₹1.5B in FY2021, a compound −45.3%/yr. Reported net income was ₹9.8M in FY2025, compounding −42.3%/yr from FY2021.
Key figures
Market cap ₹236M (≈ $2.4M) · P/E ratio 40.3 · P/S ratio 2.97 · EPS (TTM) ₹0.1672 · Net margin 7.4% · Return on assets (EBIT) −1.2% · Free cash flow −₹36.6M · Net debt ₹122M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Staples peers we cover trades at −3% fair-value upside, at −24%, 513713 screens richer than that median.
Fair Value models
Bear ₹1.99Fair Value ₹2.65Bull ₹3.31
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹0.1264 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−32.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−57.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−30.0%
Start year 2020 (pandemic). Over 10 years: +13.9% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.28.8% vs −7.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → −22%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 27.6%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare White Organic Agro Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Agricultural Products” was too small, so the broader sector is used.)Consumer Staples · 1692 stocks
Beats the sector median on 1/7 measures
Overall it trails its sector peers.
Valuation
Quality Score54 · Below median
Fair Value upside−24.1% · Below median
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)7.4% · Above median
Operating margin (TTM)0.0% · Bottom 25%
Growth and dividend
Revenue growth0.0% · Below median
Valuation Multiplesvs Consumer Staples median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is White Organic Agro Limited (513713) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹2.65 versus a price of ₹3.49, about −24% upside (overvalued).
What is the fair value of 513713?
Our model-based fair value for White Organic Agro Limited is ₹2.65 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹3.49.
What is the quality score of 513713?
White Organic Agro Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for White Organic Agro Limited (513713)?
Our model-based price target is the fair value of ₹2.65 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario ₹1.99, optimistic scenario ₹3.31. It is a calculation from audited fundamentals, not an analyst target.
What is the White Organic Agro Limited stock forecast for 2026?
Our models put fair value at ₹2.65, about −24% upside versus a price of ₹3.49 (overvalued). Cautious scenario ₹1.99, optimistic scenario ₹3.31. The calculation is refreshed regularly with new filings.
What is the intrinsic value of White Organic Agro Limited (513713)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For White Organic Agro Limited it is ₹2.65 per share (as of Sep 27, 2026), against a price of ₹3.49. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is White Organic Agro Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 513713 trades above its calculated fair value: price ₹3.49, fair value ₹2.65, a gap of about −24% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 513713?
No. The price is what the market pays today (₹3.49); the fair value is what the company's own numbers justify (₹2.65). For White Organic Agro Limited the two are ₹0.8400 per share apart. That gap is exactly why we show both numbers side by side.
How much is White Organic Agro Limited worth?
The market values White Organic Agro Limited at about ₹236M (market capitalisation, as of Sep 27, 2026). Per share that is ₹3.49; our models calculate a fair value of ₹2.65 per share.
What do the bullish and bearish scenarios say about 513713?
Our models span a range for White Organic Agro Limited: cautious scenario ₹1.99, base ₹2.65, optimistic ₹3.31 per share (as of Sep 27, 2026, price ₹3.49). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 513713?
White Organic Agro Limited trades at a price-to-earnings ratio of 40.3 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2.65 is built from several models across several years.
How far is 513713 from its 52-week high?
White Organic Agro Limited trades at ₹3.49, about 33% below its 52-week high of ₹5.21 and 17% above the low of ₹2.99 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2.65 is for.
Which stocks are comparable to White Organic Agro Limited?
From the same area (Consumer Staples) we also value CIANAGRO, TERAI, HEALTHYLIFE, AMBOAGRI, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is White Organic Agro Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹3.49, calculated fair value ₹2.65 (−24%), Quality Score 54/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 513713 calculated?
We run White Organic Agro Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2.65, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. White Organic Agro Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of White Organic Agro Limited (513713)?
The closing price on Oct 1, 2026 was ₹3.49. Our model-based fair value is ₹2.65, about −24% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with White Organic Agro Limited right now?
The price sits above even our optimistic bull case (₹3.31). The favourable scenario is already priced in. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of White Organic Agro Limited
How large is the market capitalisation of White Organic Agro Limited (513713)?
The market capitalisation of White Organic Agro Limited is ₹236M (≈ $2.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of White Organic Agro Limited (513713)?
The price-to-sales ratio of White Organic Agro Limited is 2.97 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of White Organic Agro Limited (513713)?
Earnings per share at White Organic Agro Limited are ₹0.1672 (price ÷ EPS = P/E 40.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of White Organic Agro Limited (513713)?
The net margin of White Organic Agro Limited is 7.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of White Organic Agro Limited (513713)?
On an EBIT basis the return on assets of White Organic Agro Limited is −1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does White Organic Agro Limited (513713) generate?
The free cash flow of White Organic Agro Limited is −₹36.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does White Organic Agro Limited (513713) carry?
The net debt of White Organic Agro Limited is ₹122M (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch White Organic Agro Limited in the live analysis
One click puts White Organic Agro Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
