Fair Value Calculator Fair Value Calculator
EN DE

514300 (514300) Fair Value & Analysis

Other · IN · Market cap ₹606M

5 514300 514300 · BSE
Price₹23.89
Fair Value₹30.05
Upside+25.8%
Quality38/100
Watch 514300 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹22.54 – ₹37.57

Fair value as of: Jul 4, 2026

From 24 valuation models · updated 4 days ago

Share price −4.4% over the past month.

Price vs Fair Value (12 months)

₹43.20 ₹19.95 Fair Value ₹30.05 Jul 2025 Jul 2026

12‑month range ₹19.95 – ₹43.20 · fair‑value band ₹22.54 – ₹37.57 · the ₹23.89 price screens below the ₹30.05 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

514300 (514300) currently trades at ₹23.89, while our model-based Fair Value estimate is ₹30.05 — implying the stock looks roughly 25.8% undervalued today. We read business quality at 38/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹872M. The stock trades on a trailing P/E of 7.5. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹22.54 (bear case) to ₹37.57 (bull case); at ₹23.89, the current price sits within that range. The share trades about 47% below its 52-week high and 22% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 26%, 514300 screens cheaper than that median.

Key figures & financial health

Free cash flow ₹236M FY2024
P/E ratio 7.5
EPS (TTM) ₹3.23
Net debt ₹872M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

514300 reported revenue of ₹3.8B in FY2024 versus ₹2.3B in FY2020, a compound +13.5%/yr. Reported net income was ₹44.9M in FY2024, compounding −30.5%/yr from FY2020.

Revenue +13.5%/yr
FY20 ₹2.3B
FY21 ₹2.9B
FY22 ₹3.0B
FY23 ₹3.4B
FY24 ₹3.8B
Net income −30.5%/yr
FY20 ₹193M
FY21 ₹110M
FY22 ₹85.0M
FY23 ₹37.2M
FY24 ₹44.9M

Is 514300 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "514300 Fair Value". https://www.fairvalue-calculator.com/stock/514300

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 514300 (514300) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹30.05 versus a price of ₹23.89 — about +26% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 514300?
Our model-based fair value for 514300 is ₹30.05 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹23.89.
What is the quality score of 514300?
514300 has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 514300?
The net profit margin of 514300 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.