Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Gujarat Industries Power Company (517300) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Gujarat Industries Power Company ₹183, price ₹175, upside +4.8%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
GI
Some data
Sep 24, 2026
Gujarat Industries Power Company
517300 · BSELow PriorityFair Value upside is limited and quality is weak.
·Fair value ₹183.30 · Fairly valued (+4.8%)
!Quality 43/100
!Weak Growth (revenue 5y −1.8 %/yr)
✓Solidly profitable · 16.0% net margin (TTM)
✓Low debt
!1.5% dividend yield · Watch coverage
!Moderate moat 59/100
!Evidence only medium, so the estimate is less certain
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹62.93 – ₹254.35 · fair‑value band ₹134.10 – ₹249.04 · the ₹174.95 price screens below the ₹183.30 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Gujarat Industries Power Company Limited generates and sells electricity primarily to power purchasing companies in India. The company generates power through gas, lignite, wind, and solar power plants with combined installed capacity of 1084.4 MW at Vadodara plant and Surat Lignite Power Plant.
Show more
Gujarat Industries Power Company Limited generates and sells electricity primarily to power purchasing companies in India. The company generates power through gas, lignite, wind, and solar power plants with combined installed capacity of 1084.4 MW at Vadodara plant and Surat Lignite Power Plant. Gujarat Industries Power Company Limited was founded in 1985 and is based in Vadodara, India.
Stock analysis
Gujarat Industries Power Company (517300) currently trades at ₹174.95, while our model-based Fair Value estimate is ₹183.30, so the stock looks roughly fairly valued today (gap 4.6%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹191.57 per share, and 5 of the 12 models we run sit above the ₹174.95 price.
Bear case: the Dividend Discount group reads lowest at ₹29.41, and 7 of the 12 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹134.10 (bear) to ₹249.04 (bull), the price of ₹174.95 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Utilities sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Gujarat Industries Power Company reported revenue of ₹12.6B in FY2025 versus ₹13.4B in FY2021, a compound −1.5%/yr. Reported net income was ₹2.1B in FY2025, compounding +3.6%/yr from FY2021.
Key figures
Market cap ₹10.1B (≈ $105M) · P/E ratio 2.4 · P/S ratio 0.40 · EPS (TTM) ₹14.47 · Dividend yield 1.5% · Net margin 16.8% · Return on assets (EBIT) 5.0% · Operating margin 20.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 45% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −31% fair-value upside, at 5%, 517300 screens cheaper than that median.
Fair Value models
Bear ₹134.10
Fair Value ₹183.30
Bull ₹249.04
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹11.77 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income
₹180.14
₹182.28
₹189.48
76
Gordon GGM
₹27.51
₹29.41
₹32.19
69
Graham-Dodd
₹95.06
₹116.18
₹130.70
67
All 12 models by family
Earnings-Based
Graham-Dodd
₹95.06
₹116.18
₹130.70
67
Dividend Discount
Gordon GGM
₹27.51
₹29.41
₹32.19
69
DDM Multi-Stage
₹27.51
₹31.85
₹37.25
67
Multiples
P/E Multiple
₹188.72
₹251.62
₹314.53
63
P/S Multiple
₹155.73
₹207.64
₹259.56
58
P/B Multiple
₹178.23
₹237.64
₹297.05
55
EV/EBIT
₹66.94
₹125.46
₹183.99
63
EV/EBITDA
₹92.75
₹159.88
₹227.01
65
EV/Revenue
₹33.38
₹94.25
₹155.12
50
Asset-Based
NCAV (Graham)
₹125.84
₹168.63
₹251.68
54
Economic Profit
Residual Income
₹180.14
₹182.28
₹189.48
76
Growth Earnings
Growth-Adj P/E
₹134.10
₹191.57
₹249.04
67
Notify me when 517300 reaches fair value
Put 517300 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
43/100
Of which business quality 42 · Market factors (momentum, volatility) 60
Profitability
31
Margins and returns on capital today
Quality Growth
36
Are margins and returns improving?
Cashflow
67
Earnings quality: real cash, not paper profit
Fin. Strength
31
Balance sheet, leverage, solvency risk
Investment
22
Disciplined investing over empire-building
Low Volatility
69
Calm price path (market factor)
Momentum
64
Price trend over the last 3–12 months (market factor)
52W Momentum
43
Distance to the 52-week high (market factor)
Net Issuance
64
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
13/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−6.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Start year 2020 (pandemic). Over 10 years: +0.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.6%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 19%
Watch 517300, get fair value alerts →
Compare Gujarat Industries Power Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Electric Utilities stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SOJE SOJE | $15.82 | $15.94 | +1% |
| Entergy Mississippi, Inc EMP | $19.08 | $23.85 | +25% |
| Entergy New Orleans, LLC ENJ | $19.14 | $23.38 | +22% |
| VEERENRGY VEERENRGY | ₹13.20 | ₹7.48 | −43% |
| NextEra Energy, Inc NEE | $75.74 | $29.97 | −60% |
| Iberdrola, S.A IBE | €20.73 | €9.92 | −52% |
| China Yangtze Power Co 600900 | ¥28.36 | ¥31.20 | +10% |
| Enel SpA ENEL | €8.67 | €3.30 | −62% |
| The Southern Company SO | $82.89 | $57.57 | −31% |
| Constellation Energy Corporation CEG | $254.02 | $92.53 | −64% |
Explore undervalued stocks
More undervalued Utilities stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Gujarat Industries Power Company (517300) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹183.30 versus a price of ₹174.95, about +5% upside (fairly valued).
What is the fair value of 517300?
Our model-based fair value for Gujarat Industries Power Company is ₹183.30 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹174.95.
What is the quality score of 517300?
Gujarat Industries Power Company has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gujarat Industries Power Company (517300)?
Our model-based price target is the fair value of ₹183.30 (as of Sep 24, 2026) from 12 valuation models. Cautious scenario ₹134.10, optimistic scenario ₹249.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Gujarat Industries Power Company stock forecast for 2026?
Our models put fair value at ₹183.30, about +5% upside versus a price of ₹174.95 (fairly valued). Cautious scenario ₹134.10, optimistic scenario ₹249.04. The calculation is refreshed regularly with new filings.
What is the revenue of Gujarat Industries Power Company (517300)?
Gujarat Industries Power Company reported trailing-twelve-month revenue of about ₹13.6B (latest available figure, as of Sep 24, 2026).
Does Gujarat Industries Power Company pay a dividend?
Gujarat Industries Power Company currently shows a dividend yield of about 1.54% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Gujarat Industries Power Company (517300)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gujarat Industries Power Company it is ₹183.30 per share (as of Sep 24, 2026), against a price of ₹174.95. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Gujarat Industries Power Company stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 517300 trades below its calculated fair value: price ₹174.95, fair value ₹183.30, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 517300?
No. The price is what the market pays today (₹174.95); the fair value is what the company's own numbers justify (₹183.30). For Gujarat Industries Power Company the two are ₹8.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gujarat Industries Power Company worth?
The market values Gujarat Industries Power Company at about ₹10.1B (market capitalisation, as of Sep 24, 2026). Per share that is ₹174.95; our models calculate a fair value of ₹183.30 per share.
What do the bullish and bearish scenarios say about 517300?
Our models span a range for Gujarat Industries Power Company: cautious scenario ₹134.10, base ₹183.30, optimistic ₹249.04 per share (as of Sep 24, 2026, price ₹174.95). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 517300 from its 52-week high?
Gujarat Industries Power Company trades at ₹174.95, about 16% below its 52-week high of ₹208.40 and 45% above the low of ₹120.80 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹183.30 is for.
Which stocks are comparable to Gujarat Industries Power Company?
From the same area (Utilities) we also value SOJE, Entergy Mississippi, Inc, Entergy New Orleans, LLC, VEERENRGY, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gujarat Industries Power Company stock attractive at the current price?
The data as of Sep 24, 2026: price ₹174.95, calculated fair value ₹183.30 (+5%), Quality Score 43/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 517300 calculated?
We run Gujarat Industries Power Company through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹183.30, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Gujarat Industries Power Company currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gujarat Industries Power Company (517300)?
The closing price on Oct 1, 2026 was ₹174.95. Our model-based fair value is ₹183.30, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gujarat Industries Power Company right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹134.10 to ₹249.04) leaves room in how you read the outcome.
Key figures of Gujarat Industries Power Company
How large is the market capitalisation of Gujarat Industries Power Company (517300)?
The market capitalisation of Gujarat Industries Power Company is ₹10.1B (≈ $105M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Gujarat Industries Power Company (517300)?
The price-to-earnings ratio of Gujarat Industries Power Company is 2.4 (as of Aug 16, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Gujarat Industries Power Company (517300)?
The price-to-sales ratio of Gujarat Industries Power Company is 0.40 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gujarat Industries Power Company (517300)?
Earnings per share at Gujarat Industries Power Company are ₹14.47 (price ÷ EPS = P/E 2.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gujarat Industries Power Company (517300)?
The dividend yield of Gujarat Industries Power Company is 1.5% (payout 18.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gujarat Industries Power Company (517300)?
The net margin of Gujarat Industries Power Company is 16.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Gujarat Industries Power Company (517300)?
On an EBIT basis the return on assets of Gujarat Industries Power Company is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gujarat Industries Power Company (517300)?
The operating margin of Gujarat Industries Power Company is 20.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gujarat Industries Power Company (517300)?
Revenue at Gujarat Industries Power Company is growing +1.2% versus a year earlier (3y avg +2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gujarat Industries Power Company (517300)?
Earnings per share at Gujarat Industries Power Company are growing −9.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.