EN DE

NEXG Berhad, an investment holding company, (5216) Fair Value & Analysis

Technology · MY · Market cap 872M MYR

NB NEXG Berhad, an investment holding company, 5216 · KLSE
Price0.2750 MYR
Fair Value0.2800 MYR
Upside+1.8%
Quality44/100
Watch NEXG Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -24.2% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 12/100
Evidence: High Range 0.2100 MYR – 0.3500 MYR Share as image

Fair value as of: Jul 13, 2026

From 15 valuation models · updated 28 days ago

Share price +10.0% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 0.2100 MYR (bear) to 0.3500 MYR (bull), base 0.2800 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5454 MYR 0.2199 MYR Fair Value 0.2800 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.2199 MYR – 0.5454 MYR · fair‑value band 0.2100 MYR – 0.3500 MYR · the 0.2750 MYR price screens below the 0.2800 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NEXG Berhad, an investment holding company, (5216) currently trades at 0.2750 MYR, while our model-based Fair Value estimate is 0.2800 MYR, implying the stock looks roughly 1.8% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, NEXG Berhad, an investment holding company, generated revenue of 348M MYR at a net margin of -24.2%. Revenue declined 0.4% year over year. It earns a return on equity of -17.4%. Net debt stands at 8.8M MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.2100 MYR (bear case) to 0.3500 MYR (bull case); at 0.2750 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at 2%, 5216 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2400 MYR 0.3600 MYR 0.5200 MYR 80
Rev-Margin DCF 0.1800 MYR 0.2800 MYR 0.4100 MYR 74
ROIC Compounder 0.0700 MYR 0.0800 MYR 0.0900 MYR 72
All 15 models by family
DCF Models
FCF DCF 0.2400 MYR 0.3700 MYR 0.5600 MYR 38
5Y Revenue Exit 0.1800 MYR 0.2800 MYR 0.4100 MYR 39
5Y EBITDA Exit 0.2100 MYR 0.3400 MYR 0.4900 MYR 41
10Y Revenue Exit 0.2000 MYR 0.2900 MYR 0.4200 MYR 36
10Y EBITDA Exit 0.2200 MYR 0.3300 MYR 0.4800 MYR 37
Earnings-Based
EPV 0.0700 MYR 0.0800 MYR 0.0900 MYR 59
Dividend Discount
Gordon GGM 0.1300 MYR 0.2300 MYR 0.3200 MYR 70
DDM Multi-Stage 0.1300 MYR 0.2100 MYR 0.2400 MYR 61
Multiples
EV/EBIT 0.2300 MYR 0.3000 MYR 0.3700 MYR 53
EV/EBITDA 0.2200 MYR 0.2900 MYR 0.3600 MYR 54
EV/Revenue 0.1500 MYR 0.2200 MYR 0.2800 MYR 43
Asset-Based
NCAV (Graham) 0.0700 MYR 0.1000 MYR 0.1500 MYR 50
Growth DCF
Growth DCF 0.2400 MYR 0.3600 MYR 0.5200 MYR 80
Rev-Margin DCF 0.1800 MYR 0.2800 MYR 0.4100 MYR 74
Economic Profit
ROIC Compounder 0.0700 MYR 0.0800 MYR 0.0900 MYR 72

Widest divergence: DCF Models (0.3300 MYR) versus Earnings-Based (0.0800 MYR). Highest evidence: Growth DCF (80).

Notify me when 5216 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 348M MYR
Revenue growth (YoY) -0.4%
Net margin -24.2%
Return on equity -17.4%
Free cash flow 80.8M MYR FY2026
Operating margin -26.8%
More key figures
EPS (TTM) -0.0200 MYR
EPS growth (YoY) -26.2%
Net debt 8.8M MYR FY2026

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 52 · Market factors (momentum, volatility) 29

Profitability 27
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 17
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NEXG Berhad, an investment holding company, provides security-based information and communication technology (ICT) solutions primarily in Malaysia. The company operates through Customised Smart Card Solutions, Manufacturing, and Investment Holding segments.

Full company description

NEXG Berhad, an investment holding company, provides security-based information and communication technology (ICT) solutions primarily in Malaysia. The company operates through Customised Smart Card Solutions, Manufacturing, and Investment Holding segments. It also offers customised software and hardware systems for secure ID, total smart card solutions, and ICT project management; and manufactures cards and booklets. In addition, the company provides centralized issuance and distributed issuance system, biometric verification, desktop embossers, and consumables and supplies; software development services; and engages in computer systems design and related business. Further, the company offers identification and security documents, border control, credit and debit card personalization, terminal and kiosks, perimeter security and surveillance, telecommunication network infrastructure, data analytics, artificial intelligence, fintech and digital payment, and custom solutions. It also provides consultancy, manufacturing, research and development, and technical consultancy services; information technology services; machine and deep learning, artificial intelligence, and other information technology solutions; and engages in manufacturing of electrical integrated circuit cards, as well as wholesale of pharmaceutical and medical goods. Additionally, the company manufactures and sells ladies undergarments and constructs and develops commercial and residential projects in Malaysia. NEXG Berhad was formerly known as Datasonic Group Berhad and changed its name to NEXG Berhad in February 2025. NEXG Berhad was incorporated in 2008 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NEXG Berhad, an investment holding company, reported revenue of 348M MYR in FY2026 versus 136M MYR in FY2022, a compound +26.4%/yr. Reported net income was −84.2M MYR in FY2026.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
348M MYR
Latest YoY
−6.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.3%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Revenue +26.4%/yr
FY22 136M MYR
FY23 345M MYR
FY24 368M MYR
FY25 373M MYR
FY26 348M MYR
Net income
FY22 10.2M MYR
FY23 76.4M MYR
FY24 92.3M MYR
FY25 116M MYR
FY26 −84.2M MYR
Character of growth · EPS growth decomposed (2015-2026) +3.2 % p.a.
Revenue per share +1.0 pp

of which total revenue +4.1 pp · buybacks/dilution −3.1 pp

EBIT margin +3.8 pp
Tax rate −2.3 pp
Residual (interest, one-offs) +0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 5216: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NEXG Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5216

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +2% · Above median
Return on assets -6% · Bottom 25%
Net margin (TTM) -24% · Bottom 25%
Operating margin (TTM) -27% · Bottom 25%
Revenue growth -0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/B 0.41× · Cheaper than 75% of peers
P/S (TTM) 0.61× · Cheaper than median
P/FCF 2.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 36 · sector 0
FUTURE 0 · sector 57
PAST 0 · sector 26
HEALTH 99 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare NEXG Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NEXG Berhad, an investment holding company, (5216) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.2800 MYR versus a price of 0.2750 MYR, about +2% (fairly valued).
What is the fair value of 5216?
Our model-based fair value for NEXG Berhad, an investment holding company, is 0.2800 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.2750 MYR.
What is the quality score of 5216?
NEXG Berhad, an investment holding company, has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NEXG Berhad, an investment holding company, (5216)?
NEXG Berhad, an investment holding company, reported trailing-twelve-month revenue of about 348M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 5216?
The net profit margin of NEXG Berhad, an investment holding company, is about -24.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NEXG Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.