ELGI Equipments Limited (522074) Fair Value & Analysis
Industrial Goods · IN · Market cap ₹34.9B
Fair value as of: Aug 17, 2026
From 26 valuation models · updated 2 days ago
Share price +5.6% over the past month.
A solid business, but screening 68% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹274.37). The favourable scenario is already priced in.
- Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹114.60 to ₹274.37) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.
How to read this chart
60‑month range ₹187.03 – ₹759.66 · fair‑value band ₹114.60 – ₹274.37 · the ₹613.75 price screens above the ₹194.23 fair value. Dashed = 300-day average. As of Aug 17, 2026.
Analysis
ELGI Equipments Limited (522074) currently trades at ₹613.75, while our model-based Fair Value estimate is ₹194.23, implying the stock looks roughly 68.4% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, ELGI Equipments Limited generated revenue of ₹16.8B at a net margin of 2.3%. Revenue grew 8.0% year over year. It earns a return on equity of 4.9%. The stock trades on a trailing P/E of 97.4 (as of Aug 17, 2026). Fundamentals as of Aug 17, 2026
Our scenario range runs from ₹114.60 (bear case) to ₹274.37 (bull case); at ₹613.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -48% fair-value upside, at -68%, 522074 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹227.06) versus Dividend Discount (₹32.12). Highest evidence: Growth DCF (80).
Notify me when 522074 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 65 · Market factors (momentum, volatility) 63
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
ELGI Equipments Limited manufactures and sells air compressors and related parts in India and internationally. It operates in two segments, Air Compressors and Automotive Equipments.
Full company description
ELGI Equipments Limited manufactures and sells air compressors and related parts in India and internationally. It operates in two segments, Air Compressors and Automotive Equipments. The company offers oil lubricated screw compressors, oil free piston air compressors, oil free screw compressors, oil lubricated piston compressors, diesel portable air compressors, electric portable compressors, railway air compressors, heat recovery systems, and medical air compressors and vacuum pumps, as well as accessories. In addition, it is involved in the trading of air compressors, hammers, rampi cars, nitrogen systems, and altitude training systems; manufacture and trading of automotive garage equipment; marketing and sale of vacuum pumps for medical applications; provision of design services; and rental of properties. ELGI Equipments Limited was founded in 1960 and is based in Coimbatore, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
ELGI Equipments Limited reported revenue of ₹35.1B in FY2025 versus ₹19.2B in FY2021, a compound +16.2%/yr. Reported net income was ₹3.5B in FY2025, compounding +36.0%/yr from FY2021.
522074 screens 68% overvalued. Compare with Siemens Limited →
Peer Group
Industrials · 5383 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Diversified Machinery” was too small, so the broader sector is used.)
Valuation Multiples vs Industrials median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Siemens Limited 500550 | ₹4,019 | ₹892.67 | -78% |
| Thermax Limited 500411 | ₹4,086 | ₹679.90 | -83% |
| GMM Pfaudler Limited 505255 | ₹1,045 | ₹247.43 | -76% |
| Suzlon Energy Limited 532667 | ₹48.92 | ₹25.61 | -48% |
| Yuken India Limited 522108 | ₹845.70 | ₹381.13 | -55% |
| Disa India Limited 500068 | ₹11,544 | ₹6,266 | -46% |
| Bharat Bijlee Limited 503960 | ₹2,286 | ₹4,020 | +76% |
| Axtel Industries Limited 523850 | ₹408.80 | ₹326.63 | -20% |
| Mazda Limited 523792 | ₹230.65 | ₹683.34 | +196% |
| Singer India Limited 505729 | ₹85.02 | ₹37.62 | -56% |
Compare ELGI Equipments Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is ELGI Equipments Limited (522074) overvalued or undervalued?
What is the fair value of 522074?
What is the quality score of 522074?
What is the revenue of ELGI Equipments Limited (522074)?
What is the net profit margin of 522074?
Does ELGI Equipments Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track ELGI Equipments Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.