Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Yuken India Limited (522108) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Yuken India Limited ₹381, price ₹1,126, upside -66.2%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
YI
Thin data
Sep 24, 2026
Yuken India Limited
522108 · BSEStretched ValuationStrong overvaluation with only moderate quality.
!Fair value ₹381.13 · Strongly overvalued (−66.2%)
!Quality 53/100
!Expensive Growth (revenue 5y +13.6 %/yr)
!Loss over the last twelve months · -5.0% net margin (TTM) · fiscal year 2025 5.4%
✓Low debt
!0.1% dividend yield · Token dividend
!Narrow moat 16/100
!Evidence only low, so the estimate is less certain
Watch Yuken India Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹407.13 – ₹1,529 · fair‑value band ₹266.79 – ₹495.47 · the ₹1,126 price screens above the ₹381.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Yuken India Limited, together with its subsidiaries, manufactures and sells oil hydraulic equipment in India. It operates through Hydraulic Business and Other Business segments.
Show more
Yuken India Limited, together with its subsidiaries, manufactures and sells oil hydraulic equipment in India. It operates through Hydraulic Business and Other Business segments. The company offers pumps, such as piston, vane, and gear pumps; pressure, flow, directional, mobile, and modular controls, as well as logic, proportional, servo, and cartridge valves; chip compacting machines; customized and hydraulic cylinders; accumulators; and hydraulic power units, as well as various accessories. It also provides electric motor variable vane pumps, proportional valve controllers, power saver modules for solenoids, modular valves, direct operated pressure relief valves, variable displacement vane pumps, and power saving valves, as well as offers hydraulic training services. In addition, the company offers precision ferrous castings, and ironcore and tooling products. It serves plastics, machine tools, power, steel, construction equipment, automotive, presses, railways, material handling, drill rigs, rubber, paper, cement, mines, marine, etc. The company also exports its products to approximately 15 countries. Yuken India Limited was founded in 1976 and is headquartered in Bengaluru, India.
Stock analysis
Yuken India Limited (522108) currently trades at ₹1,126, while our model-based Fair Value estimate is ₹381.13, 66.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹419.90 per share, and 0 of the 16 models we run sit above the ₹1,126 price.
Bear case: the Asset-Based group reads lowest at ₹168.14, and 16 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹266.79 (bear) to ₹495.47 (bull), the price of ₹1,126 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrial Goods sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Yuken India Limited reported revenue of ₹4.6B in FY2025 versus ₹2.1B in FY2021, a compound +21.0%/yr. Reported net income was ₹246M in FY2025, compounding +47.1%/yr from FY2021.
Key figures
Market cap ₹5.4B (≈ $55.9M) · P/E ratio 4.8 · P/S ratio 0.26 · EPS (TTM) ₹2.52 · Dividend yield 0.1% · Net margin 5.4% · Return on equity −4.9% · Return on assets (EBIT) 5.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 1% below its 52-week high and 92% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrial Goods peers we cover trades at −37% fair-value upside, at −66%, 522108 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹17.86 to ₹630.31). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ₹266.79
Fair Value ₹381.13
Bull ₹495.47
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹1.92 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income
₹188.25
₹191.26
₹209.51
76
EPV
₹205.95
₹231.07
₹251.45
74
ROIC Compounder
₹205.95
₹231.07
₹252.05
72
All 16 models by family
Earnings-Based
Graham-Dodd
₹139.51
₹630.31
₹864.28
64
Lynch FV
₹164.58
₹235.12
₹305.66
61
PEG = 1.0
₹164.58
₹235.12
₹305.66
57
EPV
₹205.95
₹231.07
₹251.45
74
Dividend Discount
Gordon GGM
₹11.24
₹18.83
₹24.44
68
DDM Multi-Stage
₹11.24
₹17.86
₹20.26
67
Multiples
P/E Multiple
₹323.14
₹430.85
₹538.56
63
P/S Multiple
₹261.59
₹348.78
₹435.98
58
P/B Multiple
₹261.59
₹348.78
₹435.98
55
EV/EBIT
₹411.76
₹550.13
₹688.49
66
EV/EBITDA
₹453.74
₹606.10
₹758.46
67
EV/Revenue
₹292.93
₹419.90
₹546.87
53
Asset-Based
NCAV (Graham)
₹125.48
₹168.14
₹250.96
54
Economic Profit
Residual Income
₹188.25
₹191.26
₹209.51
76
ROIC Compounder
₹205.95
₹231.07
₹252.05
72
Growth Earnings
Growth-Adj P/E
₹266.79
₹381.13
₹495.47
67
Notify me when 522108 reaches fair value
Put 522108 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
53/100
Of which business quality 58 · Market factors (momentum, volatility) 62
Profitability
49
Margins and returns on capital today
Quality Growth
56
Are margins and returns improving?
Cashflow
48
Earnings quality: real cash, not paper profit
Fin. Strength
74
Balance sheet, leverage, solvency risk
Investment
50
Disciplined investing over empire-building
Low Volatility
32
Calm price path (market factor)
Momentum
77
Price trend over the last 3–12 months (market factor)
52W Momentum
73
Distance to the 52-week high (market factor)
Net Issuance
68
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
Start year 2020 (pandemic). Over 10 years: +9.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+48.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+48.7%
Dividend (yield on the price)0.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 9%
2025 sits 66% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
522108 screens overvalued: fair value 66% below the price. Compare with DISAQ →
Compare Yuken India Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Diversified Machinery” was too small, so the broader sector is used.)Industrials · 5311 stocks
Beats the sector median on 5/11 measures
A mixed picture versus its sector peers.
Valuation Multiplesvs Industrials median · lower = cheaper
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Industrials
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DISAQ DISAQ | ₹11,343 | ₹4,347 | −62% |
| BATLIBOI BATLIBOI | ₹82.38 | ₹24.39 | −70% |
| Axtel Industries Limited 523850 | ₹438.75 | ₹482.63 | +10% |
| T & I Global Limited 522294 | ₹177.45 | ₹233.60 | +32% |
| G. G. Dandekar Machine Works Limited 505250 | ₹70.05 | ₹31.84 | −55% |
| Veejay Lakshmi Engineering Works Limited 522267 | ₹40.50 | ₹14.34 | −65% |
| Raymond Limited 500330 | ₹1,199 | ₹350.92 | −71% |
| FRONTSP FRONTSP | ₹1,417 | ₹889.77 | −37% |
| FLUIDOM FLUIDOM | ₹720.75 | ₹792.83 | +10% |
| DHPIND DHPIND | ₹499.95 | ₹446.69 | −11% |
Explore undervalued stocks
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Yuken India Limited (522108) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹381.13 versus a price of ₹1,126, about −66% upside (overvalued).
What is the fair value of 522108?
Our model-based fair value for Yuken India Limited is ₹381.13 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹1,126.
What is the quality score of 522108?
Yuken India Limited has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yuken India Limited (522108)?
Our model-based price target is the fair value of ₹381.13 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario ₹266.79, optimistic scenario ₹495.47. It is a calculation from audited fundamentals, not an analyst target.
What is the Yuken India Limited stock forecast for 2026?
Our models put fair value at ₹381.13, about −66% upside versus a price of ₹1,126 (overvalued). Cautious scenario ₹266.79, optimistic scenario ₹495.47. The calculation is refreshed regularly with new filings.
What is the revenue of Yuken India Limited (522108)?
Yuken India Limited reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Sep 24, 2026).
Does Yuken India Limited pay a dividend?
Yuken India Limited currently shows a dividend yield of about 0.05% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Yuken India Limited (522108)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yuken India Limited it is ₹381.13 per share (as of Sep 24, 2026), against a price of ₹1,126. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Yuken India Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 522108 trades above its calculated fair value: price ₹1,126, fair value ₹381.13, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 522108?
No. The price is what the market pays today (₹1,126); the fair value is what the company's own numbers justify (₹381.13). For Yuken India Limited the two are ₹744.82 per share apart. That gap is exactly why we show both numbers side by side.
How much is Yuken India Limited worth?
The market values Yuken India Limited at about ₹5.4B (market capitalisation, as of Sep 24, 2026). Per share that is ₹1,126; our models calculate a fair value of ₹381.13 per share.
What do the bullish and bearish scenarios say about 522108?
Our models span a range for Yuken India Limited: cautious scenario ₹266.79, base ₹381.13, optimistic ₹495.47 per share (as of Sep 24, 2026, price ₹1,126). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 522108?
Yuken India Limited trades at a price-to-earnings ratio of 4.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹381.13 is built from several models across several years. Other multiples: P/S 0.0, EV/EBITDA 8.6.
How solid is the balance sheet of Yuken India Limited (522108)?
Balance-sheet figures for Yuken India Limited (as of Sep 24, 2026): return on equity −4.9%, debt of 0.02 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 522108 from its 52-week high?
Yuken India Limited trades at ₹1,126, about 1% below its 52-week high of ₹1,139 and 92% above the low of ₹587.85 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹381.13 is for.
Which stocks are comparable to Yuken India Limited?
From the same area (Industrial Goods) we also value DISAQ, BATLIBOI, Axtel Industries Limited, T & I Global Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yuken India Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹1,126, calculated fair value ₹381.13 (−66%), Quality Score 53/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 522108 calculated?
We run Yuken India Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹381.13, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Yuken India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yuken India Limited (522108)?
The closing price on Oct 1, 2026 was ₹1,126. Our model-based fair value is ₹381.13, about −66% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yuken India Limited right now?
The price sits above even our optimistic bull case (₹495.47). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹266.79 to ₹495.47) leaves room in how you read the outcome.
Key figures of Yuken India Limited
How large is the market capitalisation of Yuken India Limited (522108)?
The market capitalisation of Yuken India Limited is ₹5.4B (≈ $55.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yuken India Limited (522108)?
The price-to-sales ratio of Yuken India Limited is 0.26 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yuken India Limited (522108)?
Earnings per share at Yuken India Limited are ₹2.52 (price ÷ EPS = P/E 4.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Yuken India Limited (522108)?
The dividend yield of Yuken India Limited is 0.1% (payout 23.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yuken India Limited (522108)?
The net margin of Yuken India Limited is 5.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yuken India Limited (522108)?
The return on equity (ROE) of Yuken India Limited is −4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yuken India Limited (522108)?
On an EBIT basis the return on assets of Yuken India Limited is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yuken India Limited (522108)?
The operating margin of Yuken India Limited is −4.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yuken India Limited (522108)?
Revenue at Yuken India Limited is growing −26.9% versus a year earlier (3y avg +11.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yuken India Limited (522108)?
Earnings per share at Yuken India Limited are growing +27.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Yuken India Limited in the live analysis
One click puts Yuken India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.