Yuken India Limited (522108) Fair Value & Analysis
Industrial Goods · IN · Market cap ₹5.4B
Fair value as of: Aug 13, 2026
From 16 valuation models · updated 5 days ago
A solid business, but screening 57% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹495.47). The favourable scenario is already priced in.
- Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹266.79 to ₹495.47) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹407.13 – ₹1,529 · fair‑value band ₹266.79 – ₹495.47 · the ₹881.25 price screens above the ₹381.13 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Yuken India Limited (522108) currently trades at ₹881.25, while our model-based Fair Value estimate is ₹381.13, implying the stock looks roughly 56.8% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Yuken India Limited generated revenue of ₹1.6B at a net margin of -5.0%. Revenue declined 26.9% year over year. It earns a return on equity of -4.9%. The stock trades on a trailing P/E of 4.8 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹266.79 (bear case) to ₹495.47 (bull case); at ₹881.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 50% above its 52-week low. For context, the median of 10 Industrial Goods peers we cover trades at -48% fair-value upside, at -57%, 522108 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Multiples (₹419.90) versus Dividend Discount (₹24.41). Highest evidence: Residual Income (76).
Notify me when 522108 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 34
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Yuken India Limited, together with its subsidiaries, manufactures and sells oil hydraulic equipment in India. It operates through Hydraulic Business and Other Business segments.
Full company description
Yuken India Limited, together with its subsidiaries, manufactures and sells oil hydraulic equipment in India. It operates through Hydraulic Business and Other Business segments. The company offers pumps, such as piston, vane, and gear pumps; pressure, flow, directional, mobile, and modular controls, as well as logic, proportional, servo, and cartridge valves; chip compacting machines; customized and hydraulic cylinders; accumulators; and hydraulic power units, as well as various accessories. It also provides electric motor variable vane pumps, proportional valve controllers, power saver modules for solenoids, modular valves, direct operated pressure relief valves, variable displacement vane pumps, and power saving valves, as well as offers hydraulic training services. In addition, the company offers precision ferrous castings, and ironcore and tooling products. It serves plastics, machine tools, power, steel, construction equipment, automotive, presses, railways, material handling, drill rigs, rubber, paper, cement, mines, marine, etc. The company also exports its products to approximately 15 countries. Yuken India Limited was founded in 1976 and is headquartered in Bengaluru, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Yuken India Limited reported revenue of ₹4.6B in FY2025 versus ₹2.1B in FY2021, a compound +21.0%/yr. Reported net income was ₹246M in FY2025, compounding +47.1%/yr from FY2021.
522108 screens 57% overvalued. Compare with Siemens Limited →
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Siemens Limited 500550 | ₹4,019 | ₹892.67 | -78% |
| Thermax Limited 500411 | ₹4,086 | ₹679.90 | -83% |
| GMM Pfaudler Limited 505255 | ₹1,045 | ₹247.43 | -76% |
| ELGI Equipments Limited 522074 | ₹609.05 | ₹194.23 | -68% |
| Suzlon Energy Limited 532667 | ₹48.92 | ₹25.61 | -48% |
| Disa India Limited 500068 | ₹11,544 | ₹6,266 | -46% |
| Bharat Bijlee Limited 503960 | ₹2,286 | ₹4,020 | +76% |
| Axtel Industries Limited 523850 | ₹408.80 | ₹326.63 | -20% |
| Mazda Limited 523792 | ₹230.65 | ₹683.34 | +196% |
| Singer India Limited 505729 | ₹85.02 | ₹37.62 | -56% |
Compare Yuken India Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Yuken India Limited (522108) overvalued or undervalued?
What is the fair value of 522108?
What is the quality score of 522108?
What is the revenue of Yuken India Limited (522108)?
What is the net profit margin of 522108?
Does Yuken India Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Yuken India Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.