Marico Limited (531642) Fair Value & Analysis
Consumer Goods · IN · Market cap ₹474B
Fair value as of: Aug 18, 2026
From 26 valuation models · updated today
A solid business, but screening 77% overvalued on our models.
What matters now
- A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (₹271.80). The favourable scenario is already priced in.
- A fairly wide model range (₹121.59 to ₹271.80) leaves room in how you read the outcome.
Analysis
Marico Limited (531642) currently trades at ₹866.00, while our model-based Fair Value estimate is ₹200.14, implying the stock looks roughly 76.9% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Marico Limited generated revenue of ₹72.3B at a net margin of 15.4%. Revenue grew 8.7% year over year. It earns a return on equity of 31.4%. The stock trades on a trailing P/E of 42.9 (as of Aug 18, 2026). Fundamentals as of Aug 18, 2026
Our scenario range runs from ₹121.59 (bear case) to ₹271.80 (bull case); at ₹866.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at -55% fair-value upside, at -77%, 531642 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (₹229.12) versus Asset-Based (₹20.64). Highest evidence: Growth DCF (80).
Notify me when 531642 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 71 · Market factors (momentum, volatility) 82
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Marico Limited, together with its subsidiaries, manufactures and markets consumer products. The company offers coconut oil, hair oils, refined edible oils, anti-lice treatments, fabric care, health foods, hair waxes and gels, hair serums, shampoos, after showers, hair creams and conditioners, deodorants, hand sanitizers, body Lotion and gels, body oils, …
Full company description
Marico Limited, together with its subsidiaries, manufactures and markets consumer products. The company offers coconut oil, hair oils, refined edible oils, anti-lice treatments, fabric care, health foods, hair waxes and gels, hair serums, shampoos, after showers, hair creams and conditioners, deodorants, hand sanitizers, body Lotion and gels, body oils, baby care, and other skin care and male grooming products, as well as hygiene products. It markets its products under the Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair & Care, Revive, Mediker, Livon, and Set-wet brand names in India; and under the Parachute, Parachute Advansed, Fiancée, Hair Code, Caivil, Hercules, Black Chic, Code 10, Ingwe, X-men, and Thuan Phat brand names internationally. The company's distribution network comprises regional offices, carrying and forwarding agents, redistribution centers, and distributors. Marico Limited was incorporated in 1988 and is headquartered in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Marico Limited reported revenue of ₹108B in FY2025 versus ₹80.5B in FY2021, a compound +7.7%/yr. Reported net income was ₹16.3B in FY2025, compounding +8.6%/yr from FY2021.
531642 screens 77% overvalued. Compare with Godrej Consumer Products Limited →
Peer Group
Consumer Goods · 9 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Personal Products” was too small, so the broader sector is used.)
Valuation Multiples vs Consumer Goods median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Godrej Consumer Products Limited 532424 | ₹928.70 | ₹329.76 | -64% |
| Gillette India Limited 507815 | ₹7,599 | ₹1,674 | -78% |
| Jyothy Labs Limited 532926 | ₹199.85 | ₹147.46 | -26% |
| Pee Cee Cosma Sope Limited 524136 | ₹389.75 | ₹515.36 | +32% |
| Ador Multiproducts Limited 523120 | ₹74.86 | ₹104.07 | +39% |
| Hatsun Agro Product Limited 531531 | ₹972.35 | ₹362.14 | -63% |
| Sundram Fasteners Limited 500403 | ₹1,210 | ₹240.89 | -80% |
| EPL Limited 500135 | ₹247.30 | ₹111.65 | -55% |
| V-Guard Industries Limited 532953 | ₹343.45 | ₹146.29 | -57% |
| Finolex Industries Limited 500940 | ₹161.30 | ₹166.00 | +3% |
Compare Marico Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Marico Limited (531642) overvalued or undervalued?
What is the fair value of 531642?
What is the quality score of 531642?
What is the revenue of Marico Limited (531642)?
What is the net profit margin of 531642?
Does Marico Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Marico Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.