EN DE

Sundram Fasteners Limited (500403) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹87.2B

SF Sundram Fasteners Limited 500403 · BSE
Price₹1,214
Fair Value₹240.89
Upside-80.2%
Quality58/100
Watch Sundram Fasteners Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.0% net margin
Low debt
0.84% dividend yield
Moderate moat 48/100
Evidence: High Range ₹159.81 – ₹390.12 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 4 days ago

Share price +25.8% over the past month.

A solid business, but screening 80% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹390.12). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹159.81 to ₹390.12) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,445 ₹647.78 Fair Value ₹240.89 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹647.78 – ₹1,445 · fair‑value band ₹159.81 – ₹390.12 · the ₹1,214 price screens above the ₹240.89 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sundram Fasteners Limited (500403) currently trades at ₹1,214, while our model-based Fair Value estimate is ₹240.89, implying the stock looks roughly 80.2% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sundram Fasteners Limited generated revenue of ₹29.2B at a net margin of 8.0%. It earns a return on equity of 11.7%. The stock trades on a trailing P/E of 43.0 (as of Aug 2, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹159.81 (bear case) to ₹390.12 (bull case); at ₹1,214, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at -52% fair-value upside, at -80%, 500403 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹13.13 ₹20.49 ₹31.04 80
Residual Income ₹177.47 ₹226.58 ₹566.93 76
ROIC Compounder ₹312.15 ₹397.61 ₹499.70 72
All 25 models by family
DCF Models
FCF DCF ₹12.87 ₹21.19 ₹33.89 38
Owner Earnings ₹196.57 ₹307.45 ₹476.81 31
5Y Revenue Exit ₹151.17 ₹280.83 ₹450.35 39
5Y EBITDA Exit ₹238.07 ₹443.48 ₹686.96 41
5Y P/E Exit ₹248.79 ₹463.56 ₹691.70 38
10Y Revenue Exit ₹93.66 ₹200.35 ₹350.02 36
10Y EBITDA Exit ₹156.33 ₹313.32 ₹530.73 37
10Y P/E Exit ₹163.17 ₹327.27 ₹534.35 35
Earnings-Based
Graham-Dodd ₹174.46 ₹544.36 ₹724.16 54
Lynch FV ₹118.53 ₹169.33 ₹220.13 50
PEG = 1.0 ₹118.53 ₹169.33 ₹220.13 46
EPV ₹292.20 ₹341.23 ₹384.14 59
Dividend Discount
Gordon GGM ₹66.34 ₹137.93 ₹218.80 70
DDM Multi-Stage ₹66.34 ₹109.82 ₹144.76 61
Multiples
P/E Multiple ₹423.32 ₹564.43 ₹705.53 63
P/S Multiple ₹255.08 ₹340.10 ₹425.13 58
P/B Multiple ₹327.11 ₹436.15 ₹545.19 55
EV/EBIT ₹461.37 ₹615.84 ₹770.31 53
EV/EBITDA ₹402.81 ₹537.76 ₹672.70 54
EV/Revenue ₹236.05 ₹338.08 ₹440.11 43
Asset-Based
NCAV (Graham) ₹90.67 ₹121.49 ₹181.33 50
Growth DCF
Growth DCF ₹13.13 ₹20.49 ₹31.04 80
Economic Profit
Residual Income ₹177.47 ₹226.58 ₹566.93 76
ROIC Compounder ₹312.15 ₹397.61 ₹499.70 72
Growth Earnings
Growth-Adj P/E ₹348.64 ₹498.05 ₹647.47 68

Widest divergence: Growth Earnings (₹498.05) versus Growth DCF (₹20.49). Highest evidence: Growth DCF (80).

Notify me when 500403 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹29.2B
Net margin 8.0%
Return on equity 11.7%
P/E ratio 43.0 as of Aug 2, 2026
Operating margin 9.3%
EPS (TTM) ₹11.16
More key figures
Dividend yield 0.8%
EPS growth (YoY) +44.9%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 66

Profitability 69
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sundram Fasteners Limited manufactures and sells precision components for the automotive, infrastructure, windmill, and aviation sectors in India, China, Germany, the United States, the United Kingdom, Italy, France, and Brazil.

Full company description

Sundram Fasteners Limited manufactures and sells precision components for the automotive, infrastructure, windmill, and aviation sectors in India, China, Germany, the United States, the United Kingdom, Italy, France, and Brazil. Its products include high tensile fasteners comprising wind energy, automotive, and aerospace and aviation fasteners; cold extruded parts, including gear blanks, transmission shafts, cams, starter sleeves and pinions, CV join parts, and fan hubs; and hot forged parts consisting of bevel gears and pinions, hub rings, clutch hubs, crankshafts sprockets, turbocharger parts, and connecting rods. It also provides powertrain components, such as turbine and output shafts, sungear shafts, and slip yokes; metal and nylon radiator caps radiator caps; and powder metallurgy parts, as well as offers pumps and assemblies for passenger cars, heavy and light commercial vehicles, off-road vehicles, tractors, combines, harvesters, forklifts, marine engines, power generation engines and two- wheelers. In addition, the company engages in the generation of power using non-conventional sources; and manufacture of parts for aerospace and defense. Further, it provides financial and software services; bearing houings; and spokes and nipples, automobile kits, dowels and rollers, small screws, and tools. The company was incorporated in 1962 and is headquartered in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sundram Fasteners Limited reported revenue of ₹59.6B in FY2025 versus ₹36.4B in FY2021, a compound +13.1%/yr. Reported net income was ₹5.4B in FY2025, compounding +10.7%/yr from FY2021.

Growth Quality 60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹59.6B
Latest YoY
+5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Revenue +13.1%/yr
FY21 ₹36.4B
FY22 ₹49.0B
FY23 ₹56.6B
FY24 ₹56.7B
FY25 ₹59.6B
Net income +10.7%/yr
FY21 ₹3.6B
FY22 ₹4.6B
FY23 ₹4.9B
FY24 ₹5.2B
FY25 ₹5.4B

500403 screens 80% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sundram Fasteners Limited Fair Value". https://www.fairvalue-calculator.com/stock/500403

Peer Group

Auto Parts · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 43.0× · Pricier than 75% of peers
P/B 2.29× · Pricier than median
P/S (TTM) 2.99× · Pricier than 75% of peers
EV/EBITDA 20.1× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare Sundram Fasteners Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sundram Fasteners Limited (500403) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹240.89 versus a price of ₹1,214, about −80% (overvalued).
What is the fair value of 500403?
Our model-based fair value for Sundram Fasteners Limited is ₹240.89 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,214.
What is the quality score of 500403?
Sundram Fasteners Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sundram Fasteners Limited (500403)?
Sundram Fasteners Limited reported trailing-twelve-month revenue of about ₹29.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500403?
The net profit margin of Sundram Fasteners Limited is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does Sundram Fasteners Limited pay a dividend?
Sundram Fasteners Limited currently shows a dividend yield of about 0.84% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sundram Fasteners Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.