Fair Value Calculator Fair Value Calculator
EN DE

523796 (523796) Fair Value & Analysis

Other · IN · Market cap ₹97.5M

5 523796 523796 · BSE
Price₹130.75
Fair Value₹179.20
Upside+37.1%
Quality43/100
Watch 523796 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹161.37 – ₹224.00

Fair value as of: Jul 4, 2026

From 14 valuation models · updated 4 days ago

Share price −6.5% over the past month.

Price vs Fair Value (12 months)

₹151.25 ₹103.07 Fair Value ₹179.20 Jul 2025 Jul 2026

12‑month range ₹103.07 – ₹151.25 · fair‑value band ₹161.37 – ₹224.00 · the ₹130.75 price screens below the ₹179.20 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

523796 (523796) currently trades at ₹130.75, while our model-based Fair Value estimate is ₹179.20 — implying the stock looks roughly 37.1% undervalued today. We read business quality at 43/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹2.4B. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹161.37 (bear case) to ₹224.00 (bull case); at ₹130.75, the current price sits below that range. The share trades about 17% below its 52-week high and 37% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at 37%, 523796 screens cheaper than that median.

Key figures & financial health

Free cash flow −₹1.1B FY2025
EPS (TTM) ₹-3.72
Net debt ₹2.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

523796 reported revenue of ₹1.4B in FY2025 versus ₹524M in FY2021, a compound +28.5%/yr. Reported net income was ₹183M in FY2025.

Revenue +28.5%/yr
FY21 ₹524M
FY22 ₹1.0B
FY23 ₹1.4B
FY24 ₹1.4B
FY25 ₹1.4B
Net income
FY21 −₹263M
FY22 −₹549K
FY23 ₹23.9M
FY24 ₹780M
FY25 ₹183M

Is 523796 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "523796 Fair Value". https://www.fairvalue-calculator.com/stock/523796

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 523796 (523796) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹179.20 versus a price of ₹130.75 — about +37% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 523796?
Our model-based fair value for 523796 is ₹179.20 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹130.75.
What is the quality score of 523796?
523796 has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 523796?
The net profit margin of 523796 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.