EN DE

Eson Precision Ind Co Ltd (5243) Fair Value & Analysis

Technology · TW · Market cap 15.1B TWD (≈ $478M) · ISIN KYG312361051

What is Eson Precision Ind Co Ltd really worth?

EP Eson Precision Ind Co Ltd 5243 · TW
Price90.00 TWD
Fair Value123.16 TWD
Upside+36.8%
Quality69/100

A solid business, trading 27% below our fair value of 123.16 TWD.

As of Aug 22, 2026, the fair value of Eson Precision Ind Co Ltd is 123.16 TWD per share against a price of 90.00 TWD, so the fair value sits 37% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Eson Precision Ind Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Low debt · generates free cash flow
✓Ranks above peers (13/14)

Risks

!Weak Growth (revenue 5y +4.1 %/yr)
!Thin margins · 6.9% net margin
!Moderate moat 45/100

For context

·2.44% dividend yield
Evidence: High Range 92.37 TWD – 153.95 TWD

Fair value as of: Aug 22, 2026

From 24 valuation models · updated 15 days ago

Share price +4.8% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (92.37 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

135.00 TWD 37.70 TWD Fair Value 123.16 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range 37.70 TWD – 135.00 TWD · fair‑value band 92.37 TWD – 153.95 TWD · the 90.00 TWD price screens below the 123.16 TWD fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eson Precision Ind Co Ltd (5243) currently trades at 90.00 TWD, while our model-based Fair Value estimate is 123.16 TWD, implying the stock looks roughly 26.9% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 155.40 TWD per share, and 15 of the 24 models we run sit above the 90.00 TWD price. Bear case: the Dividend Discount group reads lowest at 16.92 TWD, and 9 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Eson Precision Ind Co Ltd generated revenue of 11.8B TWD at a net margin of 6.9%. Revenue declined 7.2% year over year. It earns a return on equity of 9.9%. The balance sheet holds a net cash position of 3.4B TWD. Fundamentals as of Aug 22, 2026

Our scenario range runs from 92.37 TWD (bear case) to 153.95 TWD (bull case); at 90.00 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at 37%, 5243 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 1.49 TWD per share, which is 1.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 137.80 TWD 176.53 TWD 253.80 TWD 81
Growth DCF 142.24 TWD 180.17 TWD 249.49 TWD 79
Owner Earnings 86.13 TWD 106.81 TWD 148.07 TWD 77
All 24 models by family
DCF Models
FCF DCF best evidence 137.80 TWD 176.53 TWD 253.80 TWD 81
Owner Earnings 86.13 TWD 106.81 TWD 148.07 TWD 77
5Y Revenue Exit 98.23 TWD 121.21 TWD 155.71 TWD 74
5Y EBITDA Exit 135.11 TWD 183.80 TWD 250.17 TWD 76
5Y P/E Exit 118.38 TWD 155.40 TWD 201.13 TWD 72
10Y Revenue Exit 111.18 TWD 133.45 TWD 157.77 TWD 68
10Y EBITDA Exit 135.21 TWD 174.75 TWD 219.10 TWD 70
10Y P/E Exit 124.94 TWD 156.01 TWD 187.26 TWD 65
Earnings-Based
Graham-Dodd 29.91 TWD 49.46 TWD 60.00 TWD 67
EPV 67.34 TWD 74.07 TWD 79.96 TWD 74
Dividend Discount
Gordon GGM 13.77 TWD 16.92 TWD 20.25 TWD 69
DDM Multi-Stage 13.77 TWD 18.42 TWD 24.19 TWD 67
Multiples
P/E Multiple 92.37 TWD 123.16 TWD 153.95 TWD 63
P/S Multiple 56.08 TWD 74.77 TWD 93.47 TWD 58
P/B Multiple 56.08 TWD 74.77 TWD 93.47 TWD 55
EV/EBIT 128.34 TWD 162.14 TWD 195.94 TWD 66
EV/EBITDA 150.42 TWD 191.58 TWD 232.74 TWD 67
EV/Revenue 78.20 TWD 100.18 TWD 122.15 TWD 54
Asset-Based
NCAV (Graham) 24.40 TWD 32.70 TWD 48.81 TWD 54
Growth DCF
Growth DCF 142.24 TWD 180.17 TWD 249.49 TWD 79
Rev-Margin DCF 98.23 TWD 123.54 TWD 156.88 TWD 74
Economic Profit
Residual Income 41.82 TWD 45.69 TWD 61.49 TWD 76
ROIC Compounder 68.00 TWD 75.88 TWD 84.64 TWD 72
Growth Earnings
Growth-Adj P/E 64.61 TWD 92.30 TWD 119.99 TWD 67

Widest divergence: DCF Models (155.40 TWD) versus Dividend Discount (16.92 TWD). Highest evidence: FCF DCF (81).

Notify me when 5243 reaches fair value

Put 5243 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.5
P/S ratio 1.26 P/E × margin
EPS (TTM) 4.38 TWD price ÷ EPS = P/E 20.5
Dividend yield 2.4% payout 50.2%
Net margin 6.1% FY2025
Return on equity 9.9% TTM
More key figures
Profitability
Return on assets (EBIT) 6.6% avg 5y
Operating margin 11.0% TTM
Growth
Revenue (TTM) 11.8B TWD TTM
Revenue growth (YoY) −7.2% 3y avg −4.9%
EPS growth (YoY) +48.5%
Balance sheet & cash flow
Free cash flow 1.9B TWD FY2025
Net cash 3.4B TWD FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 48

Profitability 43
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Eson Precision Ind. Co., Ltd. produces and sells molds, consumer electronic components, and other products in Taiwan and internationally. The company offers cloud and data center products, tooling and TV products, automotive products, consumer electronics, photoelectric, and optoelectronics, as well as system assembly services. Eson Precision Ind. Co., Ltd.

Full company description

Eson Precision Ind. Co., Ltd. produces and sells molds, consumer electronic components, and other products in Taiwan and internationally. The company offers cloud and data center products, tooling and TV products, automotive products, consumer electronics, photoelectric, and optoelectronics, as well as system assembly services. Eson Precision Ind. Co., Ltd. was founded in 1987 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eson Precision Ind Co Ltd reported revenue of 12.1B TWD in FY2025 versus 12.0B TWD in FY2021, a compound +0.1%/yr. Reported net income was 741M TWD in FY2025, compounding +12.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
12.1B TWD
Latest YoY
−7.7%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. revenue growth/yr (15Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.3% · in TWD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+9.9%
Dividend yield2.4%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 9.9% vs 10Y 7.3%, steady
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6.4% (2020) → 7.9% (2025) · rising
Worst earnings drop43% (2015) · in TWD
Revenue +0.1%/yr
FY21 12.0B TWD
FY22 14.0B TWD
FY23 11.6B TWD
FY24 13.1B TWD
FY25 12.1B TWD
Net income +12.4%/yr
FY21 464M TWD
FY22 801M TWD
FY23 597M TWD
FY24 566M TWD
FY25 741M TWD
Character of growth · EPS growth decomposed (2014-2025) +5.6 % p.a.
Revenue per share +3.2 %

of which total revenue +2.6 % · buybacks/dilution +0.6 %

EBIT margin +6.3 %
Tax rate −2.3 %
Residual (interest, one-offs) −1.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 5243: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Eson Precision Ind Co Ltd · Fair Value
123.16 TWD +27%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Eson Precision Ind Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5243.TW

Peer Group

Electronic Components · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +37% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth −7% · Bottom 25%
Dividend yield (TTM) 2.4% · Above median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 20.5× · Cheaper than 75% of peers
P/B 1.84× · Cheaper than median
P/S (TTM) 1.28× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 6.5× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE82 · sector 0
FUTURE0 · sector 40
PAST40 · sector 25
HEALTH100 · sector 95
DIVIDEND49 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $157.74 $97.19 −38%
Corning Incorporated GLW CHF 134.64 CHF 35.18 −74%
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD −66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 −31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW −88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 −90%
TE Connectivity plc TEL $202.66 $144.42 −29%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 −73%
Flex Ltd FLEX $124.53 $48.10 −61%
Celestica Inc CLS $298.70 $113.54 −62%

Compare Eson Precision Ind Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Eson Precision Ind Co Ltd (5243) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of 123.16 TWD versus a price of 90.00 TWD, about +37% upside (undervalued).
What is the fair value of 5243?
Our model-based fair value for Eson Precision Ind Co Ltd is 123.16 TWD (as of Aug 22, 2026), built from audited fundamentals. The current price: 90.00 TWD.
What is the quality score of 5243?
Eson Precision Ind Co Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eson Precision Ind Co Ltd (5243)?
Our model-based price target is the fair value of 123.16 TWD (as of Aug 22, 2026) from 24 valuation models. Cautious scenario 92.37 TWD, optimistic scenario 153.95 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Eson Precision Ind Co Ltd stock forecast for 2026?
Our models put fair value at 123.16 TWD, about +37% upside versus a price of 90.00 TWD (undervalued). Cautious scenario 92.37 TWD, optimistic scenario 153.95 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Eson Precision Ind Co Ltd (5243)?
Eson Precision Ind Co Ltd reported trailing-twelve-month revenue of about 11.8B TWD (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 5243?
The net profit margin of Eson Precision Ind Co Ltd is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Eson Precision Ind Co Ltd pay a dividend?
Eson Precision Ind Co Ltd currently shows a dividend yield of about 2.44% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Eson Precision Ind Co Ltd in the live analysis

One click puts Eson Precision Ind Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.