Fair Value Calculator Fair Value Calculator
EN DE

Aarey Drugs & Pharmaceuticals Limited (524412) Fair Value & Analysis

Other · IN · Market cap ₹696M

AD Aarey Drugs & Pharmaceuticals Limited 524412 · BSE
Price₹86.13
Fair Value₹29.25
Upside-66.0%
Quality58/100
Watch Aarey Drugs & Pharmaceuticals Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹21.94 – ₹33.23

Fair value as of: Jul 4, 2026

From 23 valuation models · updated today

Share price +9.7% over the past month.

Price vs Fair Value (12 months)

₹99.50 ₹50.88 Fair Value ₹29.25 Jun 2025 Jul 2026

12‑month range ₹50.88 – ₹99.50 · fair‑value band ₹21.94 – ₹33.23 · the ₹86.13 price screens above the ₹29.25 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Aarey Drugs & Pharmaceuticals Limited (524412) currently trades at ₹86.13, while our model-based Fair Value estimate is ₹29.25 — implying the stock looks roughly 66.0% overvalued today. We read business quality at 58/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Aarey Drugs & Pharmaceuticals Limited generated revenue of ₹2.5B at a net margin of 2.4%. Revenue declined 17.6% year over year. The stock trades on a trailing P/E of 10.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹2.5B
Revenue growth (YoY) -17.6%
Net margin 2.4%
P/E ratio 10.5
Operating margin 1.1%
EPS (TTM) ₹2.48
More key figures
EPS growth (YoY) +43.5%

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Aarey Drugs & Pharmaceuticals Limited manufactures and sells active pharmaceutical ingredients, bulk drugs, intermediates, and specialty chemicals for various industrial applications in India. The company offers mono methyl and dimethyl urea, theobromine, mefanamic acid, bromomethyl, and dioxolane. It also offers chemicals and solvents, which include aeromatics chemicals, chemical acids, chlor alkalies, glycols and glycol ethers, fiber intermediates, acetates and esters, and chlorinated solvents, as well as industrial alchols, ketones, amines, oleochemicals, intermediates, olefines, phosphates, fertilizers, monomers, and chemicals. The company's pharmaceutical products are used by pharmaceutical formulation manufacturers and pharmaceutical merchant exporters. It also trades in industrial solvents and chemicals. The company was formerly known as Niharika Textiles & Chemicals Private Limited and changed its name to Aarey Drugs & Pharmaceuticals Limited in March 1993. Aarey Drugs & …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aarey Drugs & Pharmaceuticals Limited reported revenue of ₹4.7B in FY2025 versus ₹3.5B in FY2021, a compound +8.0%/yr. Reported net income was ₹40.2M in FY2025, compounding −11.3%/yr from FY2021.

Revenue +8.0%/yr
FY21 ₹3.5B
FY22 ₹4.9B
FY23 ₹4.2B
FY24 ₹4.0B
FY25 ₹4.7B
Net income −11.3%/yr
FY21 ₹65.1M
FY22 ₹65.4M
FY23 ₹37.7M
FY24 ₹46.8M
FY25 ₹40.2M

Is 524412 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Aarey Drugs & Pharmaceuticals Limited (524412) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹29.25 versus a price of ₹86.13 — about −66% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 524412?
Our model-based fair value for Aarey Drugs & Pharmaceuticals Limited is ₹29.25 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹86.13.
What is the quality score of 524412?
Aarey Drugs & Pharmaceuticals Limited has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Aarey Drugs & Pharmaceuticals Limited (524412)?
Aarey Drugs & Pharmaceuticals Limited reported trailing-twelve-month revenue of about ₹2.5B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 524412?
The net profit margin of Aarey Drugs & Pharmaceuticals Limited is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.