EN DE

Karex Berhad, an investment holding company, (5247) Fair Value & Analysis

Consumer Defensive · MY · Market cap 500M MYR

KB Karex Berhad, an investment holding company, 5247 · KLSE
Price0.4900 MYR
Fair Value0.2600 MYR
Upside-46.9%
Quality43/100
Watch Karex Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -2.7% net margin
Low debt · negative free cash flow
2.13% dividend yield
Trails peers (3/12)
Narrow moat 15/100
Evidence: High Range 0.1600 MYR – 0.2600 MYR Share as image

Fair value as of: Jul 19, 2026

From 11 valuation models · updated 22 days ago

Share price +14.0% over the past month.

Below-average quality, and screening another 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.2600 MYR). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.05 MYR 0.3196 MYR Fair Value 0.2600 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.3196 MYR – 1.05 MYR · fair‑value band 0.1600 MYR – 0.2600 MYR · the 0.4900 MYR price screens above the 0.2600 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Karex Berhad, an investment holding company, (5247) currently trades at 0.4900 MYR, while our model-based Fair Value estimate is 0.2600 MYR, implying the stock looks roughly 46.9% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Karex Berhad, an investment holding company, generated revenue of 482M MYR at a net margin of -2.7%. Revenue declined 22.2% year over year. It earns a return on equity of -2.8%. Net debt stands at 178M MYR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.1600 MYR (bear case) to 0.2600 MYR (bull case); at 0.4900 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -47%, 5247 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.2800 MYR 0.2500 MYR 0.1500 MYR 76
ROIC Compounder 0.0600 MYR 0.0600 MYR 0.0700 MYR 72
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
All 11 models by family
Earnings-Based
Graham-Dodd 0.0100 MYR 54
EPV 0.0600 MYR 0.0600 MYR 0.0700 MYR 59
Dividend Discount
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1200 MYR 0.1500 MYR 61
Multiples
P/E Multiple 0.0100 MYR 63
EV/EBIT 0.1000 MYR 0.1300 MYR 0.1600 MYR 53
EV/EBITDA 0.3300 MYR 0.4400 MYR 0.5500 MYR 54
EV/Revenue 0.0700 MYR 0.1000 MYR 0.1300 MYR 43
Asset-Based
NCAV (Graham) 0.2200 MYR 0.3000 MYR 0.4400 MYR 50
Economic Profit
Residual Income 0.2800 MYR 0.2500 MYR 0.1500 MYR 76
ROIC Compounder 0.0600 MYR 0.0600 MYR 0.0700 MYR 72

Widest divergence: Asset-Based (0.3000 MYR) versus Earnings-Based (0.0600 MYR). Highest evidence: Residual Income (76).

Notify me when 5247 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 482M MYR
Revenue growth (YoY) -22.2%
Net margin -2.7%
Return on equity -2.8%
Free cash flow −21.0M MYR FY2025
Operating margin -4.8%
More key figures
EPS (TTM) -0.0100 MYR
Dividend yield 2.1%
EPS growth (YoY) +236%
Net debt 178M MYR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 29

Profitability 26
Margins and returns on capital today
Quality Growth 14
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Karex Berhad, an investment holding company, manufactures and sells condoms in Malaysia. The company provides personal lubricants; probe covers; and catheters for transurethral drainage of the urinary bladder, as well as gloves. It also offers hand sanitizer and pre-vulcanised latex products.

Full company description

Karex Berhad, an investment holding company, manufactures and sells condoms in Malaysia. The company provides personal lubricants; probe covers; and catheters for transurethral drainage of the urinary bladder, as well as gloves. It also offers hand sanitizer and pre-vulcanised latex products. In addition, the company engages in wholesale healthcare product related business. Karex Berhad operates in the Americas, Asia, Europe, and Africa. Karex Berhad serves brand owners, governments, non-governmental organizations, and retail purchasers. The company was founded in 1988 and is based in Port Klang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Karex Berhad, an investment holding company, reported revenue of 498M MYR in FY2025 versus 420M MYR in FY2021, a compound +4.4%/yr. Reported net income was 208K MYR in FY2025.

Growth Quality 30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
498M MYR
Latest YoY
−1.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Revenue +4.4%/yr
FY21 420M MYR
FY22 422M MYR
FY23 532M MYR
FY24 508M MYR
FY25 498M MYR
Net income
FY21 −1.0M MYR
FY22 −6.2M MYR
FY23 10.5M MYR
FY24 23.4M MYR
FY25 208K MYR
Character of growth · EPS growth decomposed (2014-2025) −17.5 % p.a.
Revenue per share +4.5 pp

of which total revenue +6.7 pp · buybacks/dilution −2.2 pp

EBIT margin −16.0 pp
Tax rate −1.3 pp
Residual (interest, one-offs) −4.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

5247 screens 47% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Karex Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5247

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −47% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/B 0.26× · Cheaper than 75% of peers
P/S (TTM) 0.25× · Cheaper than 75% of peers
EV/EBITDA 9.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 4
PAST 0 · sector 26
HEALTH 97 · sector 98
DIVIDEND 43 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Karex Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Karex Berhad, an investment holding company, (5247) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 0.2600 MYR versus a price of 0.4900 MYR, about −47% (overvalued).
What is the fair value of 5247?
Our model-based fair value for Karex Berhad, an investment holding company, is 0.2600 MYR (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.4900 MYR.
What is the quality score of 5247?
Karex Berhad, an investment holding company, has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Karex Berhad, an investment holding company, (5247)?
Karex Berhad, an investment holding company, reported trailing-twelve-month revenue of about 482M MYR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 5247?
The net profit margin of Karex Berhad, an investment holding company, is about -2.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Karex Berhad, an investment holding company, pay a dividend?
Karex Berhad, an investment holding company, currently shows a dividend yield of about 2.11% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Karex Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.