Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Cheviot Company (526817) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Cheviot Company ₹529, price ₹1,165, upside -54.6%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
CC
Broad data
Sep 24, 2026
Cheviot Company
526817 · BSEStretched ValuationStrong overvaluation with only moderate quality.
!Fair value ₹529.13 · Strongly overvalued (−54.6%)
!Quality 56/100
!Weak Growth (revenue 5y −0.8 %/yr)
✓Solidly profitable · 12.9% net margin (TTM)
✓Low debt
!Moderate moat 50/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹605.27 – ₹1,673 · fair‑value band ₹363.40 – ₹818.58 · the ₹1,165 price screens above the ₹529.13 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Cheviot Company Limited manufactures and sells jute goods in India and internationally. The company offers jute shopping bags, jute yarns, Hessian cloth and bags, and sacking bags; and decorative fabrics. It also exports its products. The company was formerly known as Budge Budge Amalgamated Mills Limited.
Show more
Cheviot Company Limited manufactures and sells jute goods in India and internationally. The company offers jute shopping bags, jute yarns, Hessian cloth and bags, and sacking bags; and decorative fabrics. It also exports its products. The company was formerly known as Budge Budge Amalgamated Mills Limited. Cheviot Company Limited was founded in 1897 and is headquartered in Kolkata, India. Cheviot Company Limited is a subsidiary of Harsh Investments Private Limited.
Stock analysis
Cheviot Company (526817) currently trades at ₹1,165, while our model-based Fair Value estimate is ₹529.13, 54.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹1,484 per share, and 5 of the 24 models we run sit above the ₹1,165 price.
Bear case: the Growth DCF group reads lowest at ₹193.76, and 19 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹363.40 (bear) to ₹818.58 (bull), the price of ₹1,165 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Cheviot Company reported revenue of ₹4.4B in FY2025 versus ₹4.0B in FY2021, a compound +2.7%/yr. Reported net income was ₹577M in FY2025, compounding −6.6%/yr from FY2021.
Key figures
Market cap ₹6.8B (≈ $70.7M) · P/E ratio 9.3 · P/S ratio 1.22 · EPS (TTM) ₹75.01 · Net margin 13.1% · Return on assets (EBIT) 8.5% · Operating margin 11.2% · Revenue (TTM) ₹3.8B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 28% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −55%, 526817 screens richer than that median.
Fair Value models
Bear ₹363.40
Fair Value ₹529.13
Bull ₹818.58
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹75.01 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹143.85
₹190.05
₹274.33
78
Growth DCF
₹149.18
₹193.76
₹268.71
76
Owner Earnings
₹694.76
₹938.00
₹1,382
74
All 24 models by family
DCF Models
FCF DCF
₹143.85
₹190.05
₹274.33
78
Owner Earnings
₹694.76
₹938.00
₹1,382
74
5Y Revenue Exit
₹381.81
₹613.84
₹954.27
69
5Y EBITDA Exit
₹448.18
₹728.27
₹1,101
71
5Y P/E Exit
₹826.74
₹1,381
₹2,043
67
10Y Revenue Exit
₹269.92
₹435.21
₹620.40
64
10Y EBITDA Exit
₹323.83
₹505.19
₹706.20
66
10Y P/E Exit
₹548.92
₹904.28
₹1,256
61
Earnings-Based
Graham-Dodd
₹607.16
₹787.49
₹901.24
65
EPV
₹475.56
₹548.33
₹611.11
74
Dividend Discount
Gordon GGM
₹40.86
₹44.53
₹50.08
67
DDM Multi-Stage
₹40.86
₹51.04
₹64.58
65
Multiples
P/E Multiple
₹1,473
₹1,964
₹2,455
63
P/S Multiple
₹611.55
₹815.40
₹1,019
58
P/B Multiple
₹1,138
₹1,518
₹1,897
55
EV/EBIT
₹985.62
₹1,309
₹1,633
66
EV/EBITDA
₹754.79
₹1,001
₹1,248
67
EV/Revenue
₹585.48
₹830.10
₹1,075
54
Asset-Based
NCAV (Graham)
₹503.29
₹674.41
₹1,007
54
Growth DCF
Growth DCF
₹149.18
₹193.76
₹268.71
76
Rev-Margin DCF
₹381.81
₹616.95
₹900.02
69
Economic Profit
Residual Income
₹857.21
₹929.35
₹1,047
74
ROIC Compounder
₹475.56
₹548.33
₹611.11
70
Growth Earnings
Growth-Adj P/E
₹1,039
₹1,484
₹1,929
65
Notify me when 526817 reaches fair value
Put 526817 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
56/100
Of which business quality 53 · Market factors (momentum, volatility) 48
Profitability
44
Margins and returns on capital today
Quality Growth
34
Are margins and returns improving?
Cashflow
10
Earnings quality: real cash, not paper profit
Fin. Strength
74
Balance sheet, leverage, solvency risk
Investment
78
Disciplined investing over empire-building
Low Volatility
59
Calm price path (market factor)
Momentum
43
Price trend over the last 3–12 months (market factor)
52W Momentum
44
Distance to the 52-week high (market factor)
Net Issuance
97
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
34/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic). Over 10 years: +5.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 11%
526817 screens overvalued: fair value 55% below the price. Compare with Tongkun Group →
Compare Cheviot Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Tongkun Group 601233 | ¥23.26 | ¥14.53 | −38% |
| Shenzhou International Group 2313 | HK$34.08 | HK$71.99 | +111% |
| Inner Mongolia ERDOS Resources Co 600295 | ¥12.80 | ¥14.35 | +12% |
| K.P.R. Mill Limited KPRMILL | ₹1,106 | ₹901.34 | −19% |
| Zhejiang Orient Holdings 600120 | ¥4.65 | ¥2.40 | −48% |
| Welspun Living Limited WELSPUNLIV | ₹239.17 | ₹47.77 | −80% |
| Ruentex Industries Ltd 2915 | 58.30 TWD | 106.63 TWD | +83% |
| Albany International Corp AIN | $59.61 | $25.00 | −58% |
| Bros Eastern.,Ltd 601339 | ¥7.25 | ¥7.87 | +9% |
| Vardhman Textiles Limited VTL | ₹534.60 | ₹269.96 | −50% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Cheviot Company (526817) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹529.13 versus a price of ₹1,165, about −55% upside (overvalued).
What is the fair value of 526817?
Our model-based fair value for Cheviot Company is ₹529.13 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹1,165.
What is the quality score of 526817?
Cheviot Company has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cheviot Company (526817)?
Our model-based price target is the fair value of ₹529.13 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario ₹363.40, optimistic scenario ₹818.58. It is a calculation from audited fundamentals, not an analyst target.
What is the Cheviot Company stock forecast for 2026?
Our models put fair value at ₹529.13, about −55% upside versus a price of ₹1,165 (overvalued). Cautious scenario ₹363.40, optimistic scenario ₹818.58. The calculation is refreshed regularly with new filings.
What is the revenue of Cheviot Company (526817)?
Cheviot Company reported trailing-twelve-month revenue of about ₹3.8B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Cheviot Company (526817)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cheviot Company it is ₹529.13 per share (as of Sep 24, 2026), against a price of ₹1,165. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Cheviot Company stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 526817 trades above its calculated fair value: price ₹1,165, fair value ₹529.13, a gap of about −55% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 526817?
No. The price is what the market pays today (₹1,165); the fair value is what the company's own numbers justify (₹529.13). For Cheviot Company the two are ₹636.07 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cheviot Company worth?
The market values Cheviot Company at about ₹6.8B (market capitalisation, as of Sep 24, 2026). Per share that is ₹1,165; our models calculate a fair value of ₹529.13 per share.
What do the bullish and bearish scenarios say about 526817?
Our models span a range for Cheviot Company: cautious scenario ₹363.40, base ₹529.13, optimistic ₹818.58 per share (as of Sep 24, 2026, price ₹1,165). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 526817 from its 52-week high?
Cheviot Company trades at ₹1,165, about 14% below its 52-week high of ₹1,360 and 28% above the low of ₹908.65 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹529.13 is for.
Which stocks are comparable to Cheviot Company?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cheviot Company stock attractive at the current price?
The data as of Sep 24, 2026: price ₹1,165, calculated fair value ₹529.13 (−55%), Quality Score 56/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 526817 calculated?
We run Cheviot Company through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹529.13, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Cheviot Company itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cheviot Company (526817)?
The closing price on Oct 1, 2026 was ₹1,165. Our model-based fair value is ₹529.13, about −55% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cheviot Company right now?
The price sits above even our optimistic bull case (₹818.58). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹363.40 to ₹818.58) leaves room in how you read the outcome.
Key figures of Cheviot Company
How large is the market capitalisation of Cheviot Company (526817)?
The market capitalisation of Cheviot Company is ₹6.8B (≈ $70.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Cheviot Company (526817)?
The price-to-earnings ratio of Cheviot Company is 9.3 (as of Jul 4, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Cheviot Company (526817)?
The price-to-sales ratio of Cheviot Company is 1.22 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cheviot Company (526817)?
Earnings per share at Cheviot Company are ₹75.01 (price ÷ EPS = P/E 9.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cheviot Company (526817)?
The net margin of Cheviot Company is 13.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Cheviot Company (526817)?
On an EBIT basis the return on assets of Cheviot Company is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cheviot Company (526817)?
The operating margin of Cheviot Company is 11.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cheviot Company (526817)?
Revenue at Cheviot Company is growing −76.7% versus a year earlier (3y avg −8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cheviot Company (526817)?
Earnings per share at Cheviot Company are growing +3.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.