530017 (530017) Fair Value & Analysis

Other · IN · Market cap ₹618M

5 530017 530017 · BSE

Price₹15.83

Fair Value₹12.85

Upside-18.8%

Quality45/100

Watch 530017 for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹7.13 – ₹17.69

Fair value as of: Jul 4, 2026

From 3 valuation models · updated 4 days ago

Share price −2.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹11.83 – ₹20.34 · fair‑value band ₹7.13 – ₹17.69 · the ₹15.83 price screens above the ₹12.85 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

530017 (530017) currently trades at ₹15.83, while our model-based Fair Value estimate is ₹12.85 — implying the stock looks roughly 18.8% overvalued today. We read business quality at 45/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Net debt stands at ₹108M. Fundamentals as of Jul 4, 2026

Our scenario range runs from ₹7.13 (bear case) to ₹17.69 (bull case); at ₹15.83, the current price sits within that range. The share trades about 25% below its 52-week high and 35% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at -19%, 530017 screens richer than that median.

Key figures & financial health

Free cash flow −₹140M FY2025

EPS (TTM) ₹-6.25

Net debt ₹108M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

530017 reported revenue of ₹343M in FY2025 versus ₹4.4B in FY2021, a compound −47.1%/yr. Reported net income was −₹195M in FY2025.

Revenue −47.1%/yr

FY21 ₹4.4B

FY22 ₹212M

FY23 ₹269M

FY24 ₹279M

FY25 ₹343M

Net income

FY21 ₹1.8B

FY22 ₹217M

FY23 −₹1.3M

FY24 −₹135M

FY25 −₹195M

Is 530017 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

530017 · Fair Value
₹12.85 −19%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/530017" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">530017 · Fair Value</span><br><b style="font-size:20px">₹12.85</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−19%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "530017 Fair Value". https://www.fairvalue-calculator.com/stock/530017

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock	Price	Fair Value	vs Fair Value
There MOH	€521.90	€209.16	-60%
Sony Corporation SON1	€17.58	€37.56	+114%
Federal Home Loan Mortgage Corporation FREJO	$16.84	$28.75	+71%
533278 533278	₹438.60	₹720.31	+64%
Nestl?? India Limited 500790	₹1,459	₹279.60	-81%
540376 540376	₹3,993	₹1,806	-55%
540777 540777	₹567.55	₹142.69	-75%
Lupin Limited 500257	₹2,476	₹2,372	-4%
540719 540719	₹1,788	₹850.02	-52%
524804 524804	₹1,620	₹1,368	-16%

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 530017 (530017) undervalued?

As of Jul 4, 2026, our model estimates a fair value of ₹12.85 versus a price of ₹15.83 — about −19% (overvalued). Model-based estimate, not financial advice.

What is the fair value of 530017?

Our model-based fair value for 530017 is ₹12.85 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹15.83.

What is the quality score of 530017?

530017 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the net profit margin of 530017?

The net profit margin of 530017 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.