BNR Udyog Limited (530809) Fair Value & Analysis
Other · IN · Market cap ₹43.7M
Fair value as of: Jul 4, 2026
From 6 valuation models · updated 4 days ago
Share price +25.6% over the past month.
Price vs Fair Value (12 months)
12‑month range ₹28.13 – ₹76.65 · fair‑value band ₹3.63 – ₹7.03 · the ₹35.99 price screens above the ₹5.33 fair value. As of Jul 4, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
BNR Udyog Limited (530809) currently trades at ₹35.99, while our model-based Fair Value estimate is ₹5.33 — implying the stock looks roughly 85.2% overvalued today. We read business quality at 43/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).
Over the trailing twelve months, BNR Udyog Limited generated revenue of ₹12.5M at a net margin of 13.9%. Revenue grew 120.5% year over year. It earns a return on equity of 4.6%. Net debt stands at ₹1.0M. Fundamentals as of Jul 4, 2026
Our scenario range runs from ₹3.63 (bear case) to ₹7.03 (bull case); at ₹35.99, the current price sits above that range. The share trades about 60% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at -85%, 530809 screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.
About the company
BNR Udyog Limited provides business support services and medical transcription/information technology (IT)/information technology enabled services (ITES) in India. It offers e-governance services; health care services; IT and ITES services, such as call centers, electronic publishing, medical transcription, data centers, GIS mapping, portals, ERP, and knowledge management and archiving; and software development and system integration services. The company also provides document scanning and indexing services for forms/old and fragile documents, books scanning, drawings and maps scanning, etc.; document conversion services; database management services, such as design, development, deployment, and management of data-driven applications; and data processing services. In addition, it is involved in the construction activities. The company was formerly known as Rathi Stock & Share Brokers Limited. BNR Udyog Limited was founded in 1994 and is based in Hyderabad, India.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
BNR Udyog Limited reported revenue of ₹11.3M in FY2026 versus ₹20.4M in FY2022, a compound −13.7%/yr. Reported net income was −₹5.3M in FY2026.
Is 530809 fairly valued? → Check now
Similar stocks
10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| There MOH | €521.90 | €269.92 | -48% |
| Sony Corporation SON1 | €17.58 | €37.56 | +114% |
| Federal Home Loan Mortgage Corporation FREJO | $16.84 | $64.93 | +286% |
| 533278 533278 | ₹438.60 | ₹720.31 | +64% |
| Nestl?? India Limited 500790 | ₹1,459 | ₹279.60 | -81% |
| 540376 540376 | ₹3,993 | ₹1,806 | -55% |
| 540777 540777 | ₹567.55 | ₹142.69 | -75% |
| Lupin Limited 500257 | ₹2,476 | ₹2,372 | -4% |
| 540719 540719 | ₹1,788 | ₹850.02 | -52% |
| 524804 524804 | ₹1,620 | ₹1,368 | -16% |
Explore undervalued stocks
Frequently asked questions
Is BNR Udyog Limited (530809) undervalued?
What is the fair value of 530809?
What is the quality score of 530809?
What is the revenue of BNR Udyog Limited (530809)?
What is the net profit margin of 530809?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.