Shri Krishna Devcon Limited (531080) Fair Value & Analysis
Financial · IN · Market cap ₹638M
Fair value as of: Aug 13, 2026
From 7 valuation models · updated 5 days ago
Share price −12.2% over the past month.
Below-average quality, and screening another 27% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹35.23). The favourable scenario is already priced in.
- Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹11.30 – ₹64.86 · fair‑value band ₹20.75 – ₹35.23 · the ₹38.10 price screens above the ₹27.66 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Shri Krishna Devcon Limited (531080) currently trades at ₹38.10, while our model-based Fair Value estimate is ₹27.66, implying the stock looks roughly 27.4% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Financial sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Shri Krishna Devcon Limited generated revenue of ₹194M at a net margin of 13.7%. Revenue grew 228.2% year over year. It earns a return on equity of 4.0%. Net debt stands at ₹416M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹20.75 (bear case) to ₹35.23 (bull case); at ₹38.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial peers we cover trades at 78% fair-value upside, at -27%, 531080 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Multiples (₹35.41) versus Asset-Based (₹21.81). Highest evidence: Residual Income (61).
Notify me when 531080 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 42 · Market factors (momentum, volatility) 42
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Shri Krishna Devcon Limited develops real estate properties in India. It constructs and develops townships, housing projects, and commercial premises, as well as engages in the other related activities. The company was incorporated in 1993 and is based in Indore, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Shri Krishna Devcon Limited reported revenue of ₹214M in FY2026 versus ₹201M in FY2022, a compound +1.5%/yr. Reported net income was ₹45.6M in FY2026, compounding +13.2%/yr from FY2022.
531080 screens 27% overvalued. Compare with CPI FIM SA →
Peer Group
Real Estate · 1886 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Real Estate Development” was too small, so the broader sector is used.)
Valuation Multiples vs Real Estate median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CPI FIM SA OPG | 3.38 PLN | 0.7300 PLN | -78% |
| Sunteck Realty Limited 512179 | ₹299.45 | ₹153.98 | -49% |
| Marathon Nextgen Realty Limited 503101 | ₹365.10 | ₹38.14 | -90% |
| Vipul Limited 511726 | ₹14.31 | ₹35.78 | +150% |
| Prerna Infrabuild Limited 531802 | ₹25.62 | ₹45.68 | +78% |
| Radhe Developers (India) Limited 531273 | ₹1.46 | ₹3.51 | +140% |
| The Victoria Mills Limited 503349 | ₹5,120 | ₹11,492 | +124% |
| Rap Media Limited 531583 | ₹39.99 | ₹99.98 | +150% |
| IDBI Bank Limited 500116 | ₹82.87 | ₹89.34 | +8% |
| Yes Bank Limited 532648 | ₹22.70 | ₹14.65 | -35% |
Compare Shri Krishna Devcon Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Shri Krishna Devcon Limited (531080) overvalued or undervalued?
What is the fair value of 531080?
What is the quality score of 531080?
What is the revenue of Shri Krishna Devcon Limited (531080)?
What is the net profit margin of 531080?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Shri Krishna Devcon Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.