Shri Krishna Devcon Limited (531080) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Shri Krishna Devcon Limited ₹27.66, price ₹36.00, upside -23.2%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Shri Krishna Devcon Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 25, 2026.
How to read this chart
60‑month range ₹11.30 – ₹64.86 · fair‑value band ₹20.75 – ₹35.23 · the ₹36.00 price screens above the ₹27.66 fair value. Dashed = 300-day average. As of Sep 25, 2026.
Follow Shri Krishna Devcon in your weekly email
Every Wednesday you see whether Shri Krishna Devcon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shri Krishna Devcon Limited develops real estate properties in India. It constructs and develops townships, housing projects, and commercial premises, as well as engages in the other related activities. The company was incorporated in 1993 and is based in Indore, India.
Stock analysis
Shri Krishna Devcon Limited (531080) currently trades at ₹36.00, while our model-based Fair Value estimate is ₹27.66, 23.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹35.41 per share, and 2 of the 7 models we run sit above the ₹36.00 price.
Bear case: the Asset-Based group reads lowest at ₹21.81, and 5 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹20.75 (bear) to ₹35.23 (bull), the price of ₹36.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Financial sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Shri Krishna Devcon Limited reported revenue of ₹214M in FY2026 versus ₹201M in FY2022, a compound +1.5%/yr. Reported net income was ₹45.6M in FY2026, compounding +13.2%/yr from FY2022.
Key figures
Market cap ₹1.0B (≈ $10.5M) · P/E ratio 114.0 · P/S ratio 24.3 · EPS (TTM) ₹0.9330 · Net margin 21.3% · Return on equity 4.0% · Return on assets (EBIT) 4.1% · Operating margin 36.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 33% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial peers we cover trades at 147% fair-value upside, at −23%, 531080 screens richer than that median.
Fair Value models
Bear ₹20.75Fair Value ₹27.66Bull ₹35.23
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.4754 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Start year 2020 (pandemic). Over 10 years: +11.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.5% vs 8.6%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.35% → 39%
Compare Shri Krishna Devcon Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Development · 21 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−23.2% · Bottom 25%
Profitability
Return on equity (TTM)4.0% · Above median
Return on assets2.7% · Top 25%
Net margin (TTM)13.7% · Above median
Operating margin (TTM)36.9% · Top 25%
Growth and dividend
Revenue growth228.2% · Top 25%
Balance sheet
Debt / equity0.14× · Highest 25%
Valuation Multiplesvs Real Estate Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Shri Krishna Devcon Limited (531080) overvalued or undervalued?
As of Sep 25, 2026, our model estimates a fair value of ₹27.66 versus a price of ₹36.00, about −23% upside (overvalued).
What is the fair value of 531080?
Our model-based fair value for Shri Krishna Devcon Limited is ₹27.66 (as of Sep 25, 2026), built from audited fundamentals. The current price: ₹36.00.
What is the quality score of 531080?
Shri Krishna Devcon Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shri Krishna Devcon Limited (531080)?
Our model-based price target is the fair value of ₹27.66 (as of Sep 25, 2026) from 7 valuation models. Cautious scenario ₹20.75, optimistic scenario ₹35.23. It is a calculation from audited fundamentals, not an analyst target.
What is the Shri Krishna Devcon Limited stock forecast for 2026?
Our models put fair value at ₹27.66, about −23% upside versus a price of ₹36.00 (overvalued). Cautious scenario ₹20.75, optimistic scenario ₹35.23. The calculation is refreshed regularly with new filings.
What is the revenue of Shri Krishna Devcon Limited (531080)?
Shri Krishna Devcon Limited reported trailing-twelve-month revenue of about ₹194M (latest available figure, as of Sep 25, 2026).
What is the intrinsic value of Shri Krishna Devcon Limited (531080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shri Krishna Devcon Limited it is ₹27.66 per share (as of Sep 25, 2026), against a price of ₹36.00. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Shri Krishna Devcon Limited stock overvalued or undervalued in 2026?
As of Sep 25, 2026, 531080 trades above its calculated fair value: price ₹36.00, fair value ₹27.66, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531080?
No. The price is what the market pays today (₹36.00); the fair value is what the company's own numbers justify (₹27.66). For Shri Krishna Devcon Limited the two are ₹8.34 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shri Krishna Devcon Limited worth?
The market values Shri Krishna Devcon Limited at about ₹1.0B (market capitalisation, as of Sep 25, 2026). Per share that is ₹36.00; our models calculate a fair value of ₹27.66 per share.
What do the bullish and bearish scenarios say about 531080?
Our models span a range for Shri Krishna Devcon Limited: cautious scenario ₹20.75, base ₹27.66, optimistic ₹35.23 per share (as of Sep 25, 2026, price ₹36.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 531080?
Shri Krishna Devcon Limited trades at a price-to-earnings ratio of 114.0 (as of Sep 25, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹27.66 is built from several models across several years. Other multiples: P/B 1.1, P/S 5.2, EV/EBITDA 15.0.
How solid is the balance sheet of Shri Krishna Devcon Limited (531080)?
Balance-sheet figures for Shri Krishna Devcon Limited (as of Sep 25, 2026): return on equity 4.0%, debt of 0.14 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 531080 from its 52-week high?
Shri Krishna Devcon Limited trades at ₹36.00, about 28% below its 52-week high of ₹49.92 and 33% above the low of ₹27.00 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹27.66 is for.
Which stocks are comparable to Shri Krishna Devcon Limited?
From the same area (Financial) we also value MODIS, BRNP, SAMOR, SHRIKRISH, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shri Krishna Devcon Limited stock attractive at the current price?
The data as of Sep 25, 2026: price ₹36.00, calculated fair value ₹27.66 (−23%), Quality Score 47/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531080 calculated?
We run Shri Krishna Devcon Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹27.66, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Shri Krishna Devcon Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shri Krishna Devcon Limited (531080)?
The closing price on Oct 1, 2026 was ₹36.00. Our model-based fair value is ₹27.66, about −23% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shri Krishna Devcon Limited right now?
The price sits above even our optimistic bull case (₹35.23). The favourable scenario is already priced in. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Shri Krishna Devcon Limited
How large is the market capitalisation of Shri Krishna Devcon Limited (531080)?
The market capitalisation of Shri Krishna Devcon Limited is ₹1.0B (≈ $10.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shri Krishna Devcon Limited (531080)?
The price-to-sales ratio of Shri Krishna Devcon Limited is 24.3 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shri Krishna Devcon Limited (531080)?
Earnings per share at Shri Krishna Devcon Limited are ₹0.9330 (price ÷ EPS = P/E 114.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Shri Krishna Devcon Limited (531080)?
The net margin of Shri Krishna Devcon Limited is 21.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shri Krishna Devcon Limited (531080)?
The return on equity (ROE) of Shri Krishna Devcon Limited is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shri Krishna Devcon Limited (531080)?
On an EBIT basis the return on assets of Shri Krishna Devcon Limited is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shri Krishna Devcon Limited (531080)?
The operating margin of Shri Krishna Devcon Limited is 36.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shri Krishna Devcon Limited (531080)?
Revenue at Shri Krishna Devcon Limited is growing +228% versus a year earlier (3y avg −11.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shri Krishna Devcon Limited (531080)?
Earnings per share at Shri Krishna Devcon Limited are growing +78.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shri Krishna Devcon Limited (531080) generate?
The free cash flow of Shri Krishna Devcon Limited is −₹45.6M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shri Krishna Devcon Limited (531080) carry?
The net debt of Shri Krishna Devcon Limited is ₹416M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shri Krishna Devcon Limited in the live analysis
One click puts Shri Krishna Devcon Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
