EN DE
Watch Samor Reality Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Samor Reality Ltd (SAMOR) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Samor Reality Ltd stock ₹3.69, price ₹18.90, that is 80.5% below the price, quality 36 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate IN · ISIN INE0GD201014

SR Samor Reality Ltd logo Thin data Nov 7, 2026

Samor Reality Ltd

SAMOR · BSE
Weakest Setup

Our calculation puts a fair price 80% below what the stock costs today.

Low debt
Fair value ₹3.69 · Strongly overvalued
Quality 36/100
Weak Growth (revenue 3y −81.4 %/yr in INR)
Negative free cash flow
Trails peers (0/7)
Narrow moat 3/100 · thin data
Thin data
⚠ Small free float
Watch Samor Reality Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹98.69 ₹3.02 Fair Value ₹3.69 Oct 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range ₹3.02 – ₹98.69 · fair‑value band ₹2.43 – ₹4.61 · the ₹18.90 price screens above the ₹3.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow Samor Reality in your weekly email

Every Wednesday you see whether Samor Reality is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

Samor Reality Ltd (SAMOR) currently trades at ₹18.90, while our model-based Fair Value estimate is ₹3.69, 80% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: ₹2.43 (bear) to ₹4.61 (bull), the price of ₹18.90 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Samor Reality Ltd reported revenue of ₹0 in FY2026 versus ₹173M in FY2022. Reported net income was −₹68.2M in FY2026.

Key figures

Market cap ₹2.1B (≈ $22.7M) · EPS (TTM) ₹−6.04 · Return on equity −11.0% · Return on assets (EBIT) 0.1% (5-year average) · Revenue (TTM) −₹33.0K · Free cash flow −₹81.3M · Net debt ₹245M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 3 out of 100 (low confidence).

What moves the price

The share trades about 81% below its 52-week high and 82% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −39% fair-value upside, at −80%, SAMOR screens richer than that median.

Fair Value models

Bear ₹2.43 Fair Value ₹3.69 Bull ₹4.61
Price ₹18.90 · Downside -80.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) ₹2.43 ₹3.69 ₹4.61 54
All 1 models by family
Asset-Based
NCAV (Graham) ₹2.43 ₹3.69 ₹4.61 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 36/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 27
Are margins and returns getting better?
Cashflow 73
Do the profits arrive as real cash?
Financial strength 50
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 43
How calm the share price moves, does not count
Price momentum 64
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 52
Distance to the 52-week high, does not count
New shares 49
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−99.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−81.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.5% (2021) → 1,130.0% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

SAMOR screens overvalued: fair value 80% below the price. Compare with BRRL →

Compare Samor Reality Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Development · 23 stocks

Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 36 · Bottom 25%
Fair Value upside −80.5% · Bottom 25%
Profitability
Return on assets −5.1% · Bottom 25%
Operating margin (12 months) 0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 0.0% · Below median
Balance sheet
Debt / equity 0.39× · Above median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 100
FUTURE (revenue growth)0 · sector 22
PAST (return on equity)0 · sector 26
HEALTH (low debt)81 · sector 95
DIVIDEND (yield)0 · sector 0

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Shristi Infrastructure Development Corporation 511411 ₹28.16 ₹70.25 +149% vs SAMOR
HBESD HBESD ₹76.66 ₹190.00 +148% vs SAMOR
HAZOOR HAZOOR ₹14.13 ₹22.41 +59% vs SAMOR
SHRIKRISH SHRIKRISH ₹36.69 ₹32.45 −12% vs SAMOR
SWADPOL SWADPOL ₹30.40 ₹18.54 −39% vs SAMOR
SHRADDHA SHRADDHA ₹159.30 ₹95.28 −40% vs SAMOR
THAKDEV THAKDEV ₹147.50 ₹87.39 −41% vs SAMOR
BRRL BRRL ₹850.00 ₹215.34 −75% vs SAMOR
MODIS MODIS ₹425.25 ₹94.56 −78% vs SAMOR
RAJABAH RAJABAH ₹4,950 ₹846.46 −83% vs SAMOR

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Samor Reality Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Samor Reality Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SAMOR

Frequently asked questions

Is Samor Reality Ltd (SAMOR) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ₹3.69 versus a price of ₹18.90, about 80% lower (overvalued).
What is the fair value of SAMOR?
Our model-based fair value for Samor Reality Ltd is ₹3.69 (as of Nov 7, 2026), built from audited fundamentals. The current price: ₹18.90.
What is the quality score of SAMOR?
Samor Reality Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samor Reality Ltd (SAMOR)?
Our model-based price target is the fair value of ₹3.69 (as of Nov 7, 2026) from 1 valuation models. Cautious scenario ₹2.43, optimistic scenario ₹4.61. It is a calculation from audited fundamentals, not an analyst target.
What is the Samor Reality Ltd stock forecast for 2026?
Our models put fair value at ₹3.69, about 80% lower versus a price of ₹18.90 (overvalued). Cautious scenario ₹2.43, optimistic scenario ₹4.61. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Samor Reality Ltd (SAMOR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samor Reality Ltd it is ₹3.69 per share (as of Nov 7, 2026), against a price of ₹18.90. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Samor Reality Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, SAMOR trades above its calculated fair value: price ₹18.90, fair value ₹3.69, a gap of about −80% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SAMOR?
No. The price is what the market pays today (₹18.90); the fair value is what the company's own numbers justify (₹3.69). For Samor Reality Ltd the two are ₹15.21 per share apart. That gap is exactly why we show both numbers side by side.
How much is Samor Reality Ltd worth?
The market values Samor Reality Ltd at about ₹2.1B (market capitalisation, as of Nov 7, 2026). Per share that is ₹18.90; our models calculate a fair value of ₹3.69 per share.
What do the bullish and bearish scenarios say about SAMOR?
Our models span a range for Samor Reality Ltd: cautious scenario ₹2.43, base ₹3.69, optimistic ₹4.61 per share (as of Nov 7, 2026, price ₹18.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Samor Reality Ltd (SAMOR)?
Balance-sheet figures for Samor Reality Ltd (as of Nov 7, 2026): return on equity −11.0%, debt of 0.39 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is SAMOR from its 52-week high?
Samor Reality Ltd trades at ₹18.90, about 81% below its 52-week high of ₹98.69 and 82% above the low of ₹10.41 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹3.69 is for.
Which stocks are comparable to Samor Reality Ltd?
From the same area (Real Estate) we also value BRRL, MODIS, SHRADDHA, HAZOOR, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samor Reality Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price ₹18.90, calculated fair value ₹3.69 (−80%), Quality Score 36/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SAMOR calculated?
We run Samor Reality Ltd through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of ₹3.69 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Samor Reality Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samor Reality Ltd (SAMOR)?
The closing price on Nov 6, 2026 was ₹18.90. Our model-based fair value is ₹3.69, about 80% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samor Reality Ltd right now?
The price sits above even our optimistic bull case (₹4.61). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹2.43 to ₹4.61) leaves room in how you read the outcome.

Key figures of Samor Reality Ltd

How large is the market capitalisation of Samor Reality Ltd (SAMOR)?
The market capitalisation of Samor Reality Ltd is ₹2.1B (≈ $22.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Samor Reality Ltd (SAMOR)?
Earnings per share at Samor Reality Ltd are ₹−6.04. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Samor Reality Ltd (SAMOR)?
The return on equity (ROE) of Samor Reality Ltd is −11.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samor Reality Ltd (SAMOR)?
On an EBIT basis the return on assets of Samor Reality Ltd is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much revenue does Samor Reality Ltd (SAMOR) generate?
Samor Reality Ltd generates revenue of −₹33.0K (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.
How much free cash flow does Samor Reality Ltd (SAMOR) generate?
The free cash flow of Samor Reality Ltd is −₹81.3M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samor Reality Ltd (SAMOR) carry?
The net debt of Samor Reality Ltd is ₹245M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Samor Reality Ltd in the live analysis

One click puts Samor Reality Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.