GARNET CONSTRUCTION LTD. (GARNET) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of GARNET CONSTRUCTION LTD. ₹124, price ₹49.77, upside +150.0%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GARNET CONSTRUCTION LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range ₹10.15 – ₹111.27 · fair‑value band ₹91.12 – ₹497.70 · the ₹49.77 price screens below the ₹124.43 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow GARNET CONSTRUCTION in your weekly email
Every Wednesday you see whether GARNET CONSTRUCTION is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GARNET CONSTRUCTION LTD. (GARNET) currently trades at ₹49.77, while our model-based Fair Value estimate is ₹124.43, implying the stock looks roughly 60.0% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹411.24 per share, and 7 of the 7 models we run sit above the ₹49.77 price.
Bear case: the Asset-Based group reads lowest at ₹68.61, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹91.12 (bear) to ₹497.70 (bull), the price of ₹49.77 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
GARNET CONSTRUCTION LTD. reported revenue of ₹828M in FY2025 versus ₹438M in FY2021, a compound +17.2%/yr. Reported net income was ₹394M in FY2025.
Key figures
Market cap ₹979M (≈ $10.2M) · P/E ratio 1.8 · P/S ratio 0.83 · EPS (TTM) ₹28.39 · Net margin 47.6% · Return on equity 32.2% · Return on assets (EBIT) 2.7% · Operating margin 3.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 41% fair-value upside, at 150%, GARNET screens cheaper than that median.
Fair Value models
Bear ₹91.12Fair Value ₹124.43Bull ₹497.70
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹20.77 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+848.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.0%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
Compare GARNET CONSTRUCTION LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Development · 27 stocks
Beats the industry median on 11/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+150% · Top 25%
Profitability
Return on equity (TTM)32% · Top 25%
Return on assets16% · Top 25%
Net margin (TTM)48% · Top 25%
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth17% · Above median
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Real Estate Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GARNET CONSTRUCTION LTD. Fair Value". https://www.fairvalue-calculator.com/stock/GARNET
Frequently asked questions
Is GARNET CONSTRUCTION LTD. (GARNET) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of ₹124.43 versus a price of ₹49.77, about +150% upside (undervalued).
What is the fair value of GARNET?
Our model-based fair value for GARNET CONSTRUCTION LTD. is ₹124.43 (as of Sep 23, 2026), built from audited fundamentals. The current price: ₹49.77.
What is the quality score of GARNET?
GARNET CONSTRUCTION LTD. has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GARNET CONSTRUCTION LTD. (GARNET)?
Our model-based price target is the fair value of ₹124.43 (as of Sep 23, 2026) from 7 valuation models. Cautious scenario ₹91.12, optimistic scenario ₹497.70. It is a calculation from audited fundamentals, not an analyst target.
What is the GARNET CONSTRUCTION LTD. stock forecast for 2026?
Our models put fair value at ₹124.43, about +150% upside versus a price of ₹49.77 (undervalued). Cautious scenario ₹91.12, optimistic scenario ₹497.70. The calculation is refreshed regularly with new filings.
What is the revenue of GARNET CONSTRUCTION LTD. (GARNET)?
GARNET CONSTRUCTION LTD. reported trailing-twelve-month revenue of about ₹828M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of GARNET CONSTRUCTION LTD. (GARNET)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GARNET CONSTRUCTION LTD. it is ₹124.43 per share (as of Sep 23, 2026), against a price of ₹49.77. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is GARNET CONSTRUCTION LTD. stock overvalued or undervalued in 2026?
As of Sep 23, 2026, GARNET trades below its calculated fair value: price ₹49.77, fair value ₹124.43, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GARNET?
No. The price is what the market pays today (₹49.77); the fair value is what the company's own numbers justify (₹124.43). For GARNET CONSTRUCTION LTD. the two are ₹74.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is GARNET CONSTRUCTION LTD. worth?
The market values GARNET CONSTRUCTION LTD. at about ₹979M (market capitalisation, as of Sep 23, 2026). Per share that is ₹49.77; our models calculate a fair value of ₹124.43 per share.
What do the bullish and bearish scenarios say about GARNET?
Our models span a range for GARNET CONSTRUCTION LTD.: cautious scenario ₹91.12, base ₹124.43, optimistic ₹497.70 per share (as of Sep 23, 2026, price ₹49.77). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GARNET?
GARNET CONSTRUCTION LTD. trades at a price-to-earnings ratio of 1.8 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹124.43 is built from several models across several years. Other multiples: P/B 0.7, P/S 1.2, EV/EBITDA 2.1.
How solid is the balance sheet of GARNET CONSTRUCTION LTD. (GARNET)?
Balance-sheet figures for GARNET CONSTRUCTION LTD. (as of Sep 23, 2026): return on equity 32.2%, debt of 0.06 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is GARNET from its 52-week high?
GARNET CONSTRUCTION LTD. trades at ₹49.77, about 55% below its 52-week high of ₹111.27 and 6% above the low of ₹47.10 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ₹124.43 is for.
Which stocks are comparable to GARNET CONSTRUCTION LTD.?
From the same area (Real Estate) we also value CPI FIM SA, NIRLON, BRRL, ARIHANT, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GARNET CONSTRUCTION LTD. stock attractive at the current price?
The data as of Sep 23, 2026: price ₹49.77, calculated fair value ₹124.43 (+150%), Quality Score 65/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GARNET calculated?
We run GARNET CONSTRUCTION LTD. through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹124.43, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. GARNET CONSTRUCTION LTD. currently trades 150 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GARNET CONSTRUCTION LTD. (GARNET)?
The closing price on Sep 22, 2026 was ₹49.77. Our model-based fair value is ₹124.43, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GARNET CONSTRUCTION LTD. right now?
The price is below even our cautious bear case (₹91.12). The market is more pessimistic than our downside scenario. The model range is unusually wide (₹91.12 to ₹497.70). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of GARNET CONSTRUCTION LTD.
How large is the market capitalisation of GARNET CONSTRUCTION LTD. (GARNET)?
The market capitalisation of GARNET CONSTRUCTION LTD. is ₹979M (≈ $10.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GARNET CONSTRUCTION LTD. (GARNET)?
The price-to-sales ratio of GARNET CONSTRUCTION LTD. is 0.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GARNET CONSTRUCTION LTD. (GARNET)?
Earnings per share at GARNET CONSTRUCTION LTD. are ₹28.39 (price ÷ EPS = P/E 1.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GARNET CONSTRUCTION LTD. (GARNET)?
The net margin of GARNET CONSTRUCTION LTD. is 47.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GARNET CONSTRUCTION LTD. (GARNET)?
The return on equity (ROE) of GARNET CONSTRUCTION LTD. is 32.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GARNET CONSTRUCTION LTD. (GARNET)?
On an EBIT basis the return on assets of GARNET CONSTRUCTION LTD. is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GARNET CONSTRUCTION LTD. (GARNET)?
The operating margin of GARNET CONSTRUCTION LTD. is 3.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GARNET CONSTRUCTION LTD. (GARNET)?
Revenue at GARNET CONSTRUCTION LTD. is growing +17.1% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GARNET CONSTRUCTION LTD. (GARNET)?
Earnings per share at GARNET CONSTRUCTION LTD. are growing +151% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GARNET CONSTRUCTION LTD. (GARNET) generate?
The free cash flow of GARNET CONSTRUCTION LTD. is −₹28.5M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GARNET CONSTRUCTION LTD. (GARNET) carry?
The net debt of GARNET CONSTRUCTION LTD. is ₹80.5M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GARNET CONSTRUCTION LTD. in the live analysis
One click puts GARNET CONSTRUCTION LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
