EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Tuni Textile Mills Limited (531411) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Tuni Textile Mills Limited ₹2.09, price ₹2.14, upside -2.3%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrial Goods · IN

TT Thin data Sep 24, 2026

Tuni Textile Mills Limited

531411 · BSE

Low PriorityFair Value upside is limited and quality is weak.

·Fair value ₹2.09 · Fairly valued (−2.3%)
!Quality 39/100
!Expensive Growth (revenue 5y +35.2 %/yr)
!Loss over the last twelve months · -2.0% net margin (TTM) · fiscal year 2026 0.8%
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹5.63 ₹0.4600 Fair Value ₹2.09 Mar 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹0.4600 – ₹5.63 · fair‑value band ₹1.62 – ₹2.45 · the ₹2.14 price screens above the ₹2.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Tuni Textile Mills in your weekly email

Every Wednesday you see whether Tuni Textile Mills is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tuni Textile Mills Limited manufactures and sells synthetic and cotton fabrics in India. The company also exports its products. Tuni Textile Mills Limited was incorporated in 1987 and is based in Mumbai, India.

Stock analysis

Tuni Textile Mills Limited (531411) currently trades at ₹2.14, while our model-based Fair Value estimate is ₹2.09, so the stock looks roughly fairly valued today (gap 2.4%).

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of ₹7.61 per share, and 8 of the 15 models we run sit above the ₹2.14 price.

Bear case: the Asset-Based group reads lowest at ₹0.7700, and 7 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹1.62 (bear) to ₹2.45 (bull), the price of ₹2.14 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 39/100 (below-average quality), in the Industrial Goods sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Tuni Textile Mills Limited reported revenue of ₹1.1B in FY2026 versus ₹416M in FY2022, a compound +28.8%/yr. Reported net income was ₹9.4M in FY2026, compounding +35.3%/yr from FY2022.

Key figures

Market cap ₹50.9M (≈ $529K) · P/S ratio 0.23 · EPS (TTM) ₹−0.0233 · Net margin 0.8% · Return on assets (EBIT) 4.2% · Operating margin 2.0% · Revenue growth (YoY) −96.6% · EPS growth (YoY) +253%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades at its 52-week high and 135% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrial Goods peers we cover trades at −31% fair-value upside, at −2%, 531411 screens cheaper than that median.

Fair Value models

Bear ₹1.62 Fair Value ₹2.09 Bull ₹2.45
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ₹2.30 ₹2.68 ₹3.01 74
Owner Earnings ₹3.38 ₹7.61 ₹16.16 71
Residual Income ₹0.9000 ₹0.9200 ₹1.00 71
All 15 models by family
DCF Models
Owner Earnings ₹3.38 ₹7.61 ₹16.16 71
Earnings-Based
Graham-Dodd ₹0.4900 ₹3.40 ₹4.77 63
Lynch FV ₹1.24 ₹1.76 ₹2.29 61
PEG = 1.0 ₹1.24 ₹1.76 ₹2.29 57
EPV ₹2.30 ₹2.68 ₹3.01 74
Multiples
P/E Multiple ₹1.18 ₹1.58 ₹1.97 63
P/S Multiple ₹0.9100 ₹1.22 ₹1.52 58
P/B Multiple ₹0.9100 ₹1.22 ₹1.52 55
EV/EBIT ₹3.86 ₹5.18 ₹6.50 66
EV/EBITDA ₹2.65 ₹3.56 ₹4.48 67
EV/Revenue ₹2.57 ₹3.72 ₹4.86 53
Asset-Based
NCAV (Graham) ₹0.5700 ₹0.7700 ₹1.15 54
Economic Profit
Residual Income ₹0.9000 ₹0.9200 ₹1.00 71
ROIC Compounder ₹2.99 ₹4.52 ₹5.86 71
Growth Earnings
Growth-Adj P/E ₹1.62 ₹2.32 ₹3.01 67

Open the full fair value analysis →

Notify me when 531411 reaches fair value

Put 531411 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 39/100

Of which business quality 38 · Market factors (momentum, volatility) 69

Profitability 39
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+49.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.2%
Start year 2021 (pandemic). Over 10 years: +10.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+39.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+39.2%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
2026 sits 314% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

Watch 531411, get fair value alerts →

Compare Tuni Textile Mills Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)Consumer Discretionary · 3588 stocks

Beats the sector median on 2/8 measures
Overall it trails its sector peers.
Valuation
Quality Score 39 · Bottom 25%
Fair Value upside +50.9% · Above median
Profitability
Return on assets 0.0% · Bottom 25%
Net margin (TTM) −2.0% · Bottom 25%
Operating margin (TTM) 2.0% · Below median
Growth and dividend
Revenue growth −96.6% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.09× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 37
FUTURE (revenue growth)0 · sector 20
PAST (return on equity)0 · sector 24
HEALTH (low debt)96 · sector 95
DIVIDEND (yield)0 · sector 48

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹1,199 ₹350.92 −71%
BETXIND BETXIND ₹510.00 ₹398.53 −22%
Deepak Spinners Limited 514030 ₹137.60 ₹86.59 −37%
KG Petrochem Limited 531609 ₹190.00 ₹144.94 −24%
Dhanlaxmi Fabrics Limited 521151 ₹53.04 ₹16.19 −69%
Anjani Synthetics Limited 531223 ₹29.22 ₹46.47 +59%
TUNITEX TUNITEX ₹1.82 ₹3.23 +77%
Aditya Spinners Limited 521141 ₹15.00 ₹10.28 −31%
FRONTSP FRONTSP ₹1,417 ₹889.77 −37%
DISAQ DISAQ ₹11,343 ₹4,347 −62%

Explore undervalued stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tuni Textile Mills Limited Fair Value". https://www.fairvalue-calculator.com/stock/531411

Frequently asked questions

Is Tuni Textile Mills Limited (531411) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹2.09 versus a price of ₹2.14, about −2% upside (fairly valued).
What is the fair value of 531411?
Our model-based fair value for Tuni Textile Mills Limited is ₹2.09 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹2.14.
What is the quality score of 531411?
Tuni Textile Mills Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tuni Textile Mills Limited (531411)?
Our model-based price target is the fair value of ₹2.09 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario ₹1.62, optimistic scenario ₹2.45. It is a calculation from audited fundamentals, not an analyst target.
What is the Tuni Textile Mills Limited stock forecast for 2026?
Our models put fair value at ₹2.09, about −2% upside versus a price of ₹2.14 (fairly valued). Cautious scenario ₹1.62, optimistic scenario ₹2.45. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Tuni Textile Mills Limited (531411)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tuni Textile Mills Limited it is ₹2.09 per share (as of Sep 24, 2026), against a price of ₹2.14. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Tuni Textile Mills Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 531411 trades above its calculated fair value: price ₹2.14, fair value ₹2.09, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531411?
No. The price is what the market pays today (₹2.14); the fair value is what the company's own numbers justify (₹2.09). For Tuni Textile Mills Limited the two are ₹0.0500 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tuni Textile Mills Limited worth?
The market values Tuni Textile Mills Limited at about ₹50.9M (market capitalisation, as of Sep 24, 2026). Per share that is ₹2.14; our models calculate a fair value of ₹2.09 per share.
What do the bullish and bearish scenarios say about 531411?
Our models span a range for Tuni Textile Mills Limited: cautious scenario ₹1.62, base ₹2.09, optimistic ₹2.45 per share (as of Sep 24, 2026, price ₹2.14). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Tuni Textile Mills Limited (531411)?
Balance-sheet figures for Tuni Textile Mills Limited (as of Sep 24, 2026): debt of 0.09 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 531411 from its 52-week high?
Tuni Textile Mills Limited trades at ₹2.14, at its 52-week high of ₹2.14 and 135% above the low of ₹0.9100 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2.09 is for.
Which stocks are comparable to Tuni Textile Mills Limited?
From the same area (Industrial Goods) we also value Raymond Limited, BETXIND, Deepak Spinners Limited, KG Petrochem Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tuni Textile Mills Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹2.14, calculated fair value ₹2.09 (−2%), Quality Score 39/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531411 calculated?
We run Tuni Textile Mills Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Tuni Textile Mills Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tuni Textile Mills Limited (531411)?
The closing price on Oct 1, 2026 was ₹2.14. Our model-based fair value is ₹2.09, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tuni Textile Mills Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Tuni Textile Mills Limited

How large is the market capitalisation of Tuni Textile Mills Limited (531411)?
The market capitalisation of Tuni Textile Mills Limited is ₹50.9M (≈ $529K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tuni Textile Mills Limited (531411)?
The price-to-sales ratio of Tuni Textile Mills Limited is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tuni Textile Mills Limited (531411)?
Earnings per share at Tuni Textile Mills Limited are ₹−0.0233. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tuni Textile Mills Limited (531411)?
The net margin of Tuni Textile Mills Limited is 0.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Tuni Textile Mills Limited (531411)?
On an EBIT basis the return on assets of Tuni Textile Mills Limited is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tuni Textile Mills Limited (531411)?
The operating margin of Tuni Textile Mills Limited is 2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tuni Textile Mills Limited (531411)?
Revenue at Tuni Textile Mills Limited is growing −96.6% versus a year earlier (3y avg +38.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tuni Textile Mills Limited (531411)?
Earnings per share at Tuni Textile Mills Limited are growing +253% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tuni Textile Mills Limited (531411) generate?
The free cash flow of Tuni Textile Mills Limited is −₹104M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tuni Textile Mills Limited (531411) carry?
The net debt of Tuni Textile Mills Limited is ₹294M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Tuni Textile Mills Limited in the live analysis

One click puts Tuni Textile Mills Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.